Loading...
XETRFRA
Market cap5.62bUSD
Dec 20, Last price  
58.30EUR
1D
5.90%
1Q
22.12%
Jan 2017
4.14%
IPO
11.37%
Name

Fraport Frankfurt Airport Services Worldwide AG

Chart & Performance

D1W1MN
XETR:FRA chart
P/E
13.70
P/S
1.35
EPS
4.26
Div Yield, %
0.00%
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
2.84%
Revenues
4.00b
+25.23%
002,143,900,0002,329,000,0002,201,900,0002,057,900,0002,284,000,0002,371,200,0002,442,000,0002,561,400,0002,394,600,0002,598,900,0002,586,200,0002,934,800,0003,478,300,0003,705,800,0001,677,000,0002,143,300,0003,194,400,0004,000,500,000
Net income
393m
+196.98%
136,400,000161,200,000229,300,000208,700,000180,200,000157,300,000271,500,000250,800,000238,300,000221,000,000234,700,000276,500,000375,400,000330,200,000473,900,000420,700,000-690,400,00082,800,000132,400,000393,200,000
CFO
863m
+9.64%
632,900,000636,700,000622,500,000582,900,000468,000,000426,500,000567,500,000618,800,000553,000,000574,800,000506,200,000652,200,000583,200,000790,700,000802,300,000952,300,000-236,200,000392,600,000787,300,000863,200,000
Dividend
May 27, 20202 EUR/sh
Earnings
Mar 17, 2025

Profile

Fraport AG owns and operates airports in Germany, rest of Europe, Asia, and the United States. The company primarily focuses on the operation of Frankfurt Main airport. The company operates through four segments: Aviation, Retail & Real Estate, Ground Handling, and International Activities & Services. The Aviation segment operates landside and airside infrastructure, which covers the area of airport charges. The Retail & Real Estate segment engages in retail activities, including marketing of real estate properties and land. This segment also manages buildings and facilities, and parking and retail areas; and rents advertising space. The Ground Handling segment provides loading, baggage, and passenger services through airmail and luggage transport to freight handling. The International Activities & Services segment acquires, operates, maintains, develops, and expands airports and infrastructure facilities. This segment also offers consulting services; integrated facility and corporate infrastructure management, airport expansion south, and information and telecommunication services. The company was founded in 1924 and is headquartered in Frankfurt am Main, Germany.
URL
https://www.fraport.com/de.html
IPO date
Feb 25, 2008
Employees
18,151
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,000,500
25.23%
3,194,400
49.04%
2,143,300
27.81%
Cost of revenue
3,049,800
2,443,000
1,939,700
Unusual Expense (Income)
NOPBT
950,700
751,400
203,600
NOPBT Margin
23.76%
23.52%
9.50%
Operating Taxes
123,400
67,300
24,600
Tax Rate
12.98%
8.96%
12.08%
NOPAT
827,300
684,100
179,000
Net income
393,200
196.98%
132,400
59.90%
82,800
-111.99%
Dividends
Dividend yield
Proceeds from repurchase of equity
33,700
BB yield
-0.67%
Debt
Debt current
1,562,700
84,300
46,300
Long-term debt
10,539,600
373,400
430,700
Deferred revenue
51,600
10,562,200
Other long-term liabilities
1,764,300
10,898,200
19,600
Net debt
7,401,600
(3,488,000)
(3,037,600)
Cash flow
Cash from operating activities
863,200
787,300
392,600
CAPEX
(942,900)
(746,300)
(876,400)
Cash from investing activities
(1,862,900)
(1,216,000)
(2,304,200)
Cash from financing activities
795,400
882,300
2,095,400
FCF
247,600
210,700
(389,100)
Balance
Cash
3,158,500
2,755,500
2,776,100
Long term investments
1,542,200
1,190,200
738,500
Excess cash
4,500,675
3,785,980
3,407,435
Stockholders' equity
1,163,000
5,920,400
5,541,200
Invested Capital
16,710,300
11,519,820
11,292,465
ROIC
5.86%
6.00%
1.68%
ROCE
5.32%
4.87%
1.37%
EV
Common stock shares outstanding
92,391
92,529
92,741
Price
54.72
43.17%
38.22
-35.55%
59.30
21.02%
Market cap
5,055,654
42.96%
3,536,473
-35.70%
5,499,561
21.48%
EV
12,730,854
270,973
2,617,861
EBITDA
1,451,900
1,216,700
646,900
EV/EBITDA
8.77
0.22
4.05
Interest
319,900
313,500
268,700
Interest/NOPBT
33.65%
41.72%
131.97%