Loading...
XETR
FIE
Market cap4.99bUSD
Oct 08, Last price  
49.95EUR
1D
0.60%
1Q
-13.04%
Jan 2017
-20.08%
Name

Fielmann AG

Chart & Performance

D1W1MN
P/E
27.58
P/S
1.85
EPS
1.81
Div Yield, %
2.00%
Shrs. gr., 5y
Rev. gr., 5y
8.29%
Revenues
2.26b
+14.98%
733,074,000792,912,000839,185,000902,671,000952,499,000994,223,0001,053,438,0001,107,080,0001,157,105,0001,226,486,0001,299,943,0001,337,179,0001,385,974,0001,427,999,0001,520,745,0001,428,933,0001,678,153,0001,759,296,0001,969,080,0002,264,116,000
Net income
152m
+19.17%
55,045,00069,062,00082,044,000110,648,000114,348,000120,832,000121,739,000126,365,000138,026,000157,319,000165,532,000166,308,000167,627,000168,889,000172,203,000116,408,000136,855,000103,658,000127,644,000152,108,000
CFO
410m
+45.02%
90,100,000156,463,000162,555,000114,660,000115,712,000145,054,000132,227,000295,774,00023,509,000156,748,000160,643,000219,157,000287,141,000205,639,000301,754,000278,471,000346,688,000268,085,000282,785,000410,093,000
Dividend
Jul 11, 20250 EUR/sh

Profile

Fielmann Aktiengesellschaft, together with its subsidiaries, engages in the investment in and operation of optical and hearing aid businesses. The company manufactures and sells visual aids and other optical products, including glasses, frames, lenses, sunglasses, contact lenses and accessories, and various merchandise, as well as hearing aids and accessories. As of December 31, 2021, it operated 693 stores, including 610 in Germany, 45 in Switzerland, 38 Austria, 3 in Luxembourg, 43 in Italy, 37 in Poland, 87 in Spain, 32 in Slovenia, and 15 in the rest of Europe. The company also 78 smaller locations in Eastern Europe. It also offers its products through online stores. The company was founded in 1972 and is headquartered in Hamburg, Germany. Fielmann Aktiengesellschaft is a subsidiary of Korva SE.
IPO date
Sep 14, 1994
Employees
22,222
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,264,116
14.98%
1,969,080
11.92%
1,759,296
4.84%
Cost of revenue
708,172
1,617,961
601,278
Unusual Expense (Income)
NOPBT
1,555,944
351,119
1,158,018
NOPBT Margin
68.72%
17.83%
65.82%
Operating Taxes
64,645
63,076
50,734
Tax Rate
4.15%
17.96%
4.38%
NOPAT
1,491,299
288,043
1,107,284
Net income
152,108
19.17%
127,644
23.14%
103,658
-24.26%
Dividends
(83,971)
(62,986)
(125,979)
Dividend yield
Proceeds from repurchase of equity
(238)
(227)
BB yield
Debt
Debt current
406,664
171,047
121,101
Long-term debt
1,035,254
940,337
865,009
Deferred revenue
16,589
15,000
13,239
Other long-term liabilities
64,910
54,987
72,587
Net debt
1,335,430
997,922
910,603
Cash flow
Cash from operating activities
410,093
282,785
268,085
CAPEX
(79,716)
(83,989)
(85,390)
Cash from investing activities
(331,172)
(143,249)
(159,848)
Cash from financing activities
(44,269)
(132,004)
(232,334)
FCF
1,458,921
188,164
1,028,564
Balance
Cash
101,683
81,834
149,867
Long term investments
4,805
31,628
(74,360)
Excess cash
15,008
Stockholders' equity
779,060
833,794
763,700
Invested Capital
1,868,494
1,558,290
1,432,163
ROIC
87.04%
19.26%
82.03%
ROCE
80.66%
21.57%
78.78%
EV
Common stock shares outstanding
83,988
83,994
83,999
Price
Market cap
EV
EBITDA
1,770,958
547,280
1,337,977
EV/EBITDA
Interest
41,865
23,748
8,218
Interest/NOPBT
2.69%
6.76%
0.71%