Loading...
XETR
FC9
Market cap138mUSD
May 23, Last price  
12.30EUR
1D
0.00%
1Q
-6.11%
IPO
32.69%
Name

FCR Immobilien AG

Chart & Performance

D1W1MN
P/E
13.96
P/S
2.14
EPS
0.88
Div Yield, %
2.03%
Shrs. gr., 5y
18.11%
Rev. gr., 5y
8.78%
Revenues
57m
+52.76%
1,506,3873,277,50012,727,13812,181,32616,390,71937,184,51450,091,52940,473,16754,082,49237,072,00056,633,000
Net income
9m
-38.65%
320,610492,1001,358,318561,621974,7571,423,1719,749,5099,560,72412,148,00014,177,0008,697,000
CFO
25m
+165.37%
266,999611,1764,032,626-4,087,4092,690,00011,337,000-6,672,0003,019,0006,897,0009,478,00025,152,000
Dividend
Jun 25, 20240.25 EUR/sh
Earnings
Sep 15, 2025

Profile

FCR Immobilien & Vermögensverwaltungs GmbH & Co. KG is based in Krailling, Germany.
IPO date
Nov 07, 2018
Employees
71
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
56,633
52.76%
37,072
-31.45%
Cost of revenue
13,974
9,225
Unusual Expense (Income)
NOPBT
42,659
27,847
NOPBT Margin
75.33%
75.12%
Operating Taxes
1,391
3,137
Tax Rate
3.26%
11.27%
NOPAT
41,268
24,710
Net income
8,697
-38.65%
14,177
16.70%
Dividends
(2,128)
(3,417)
Dividend yield
1.60%
2.38%
Proceeds from repurchase of equity
(419)
BB yield
0.31%
Debt
Debt current
42,326
47,305
Long-term debt
259,524
280,209
Deferred revenue
10
22
Other long-term liabilities
64,821
(20,124)
Net debt
283,646
311,490
Cash flow
Cash from operating activities
25,152
9,478
CAPEX
(1,356)
(2,704)
Cash from investing activities
13,349
(74,719)
Cash from financing activities
(23,483)
55,952
FCF
62,538
(21,152)
Balance
Cash
6,909
5,554
Long term investments
11,295
10,470
Excess cash
15,372
14,170
Stockholders' equity
112,651
107,264
Invested Capital
429,690
482,160
ROIC
9.05%
5.91%
ROCE
9.58%
5.39%
EV
Common stock shares outstanding
9,801
9,763
Price
13.60
-7.48%
14.70
-10.91%
Market cap
133,294
-7.12%
143,516
-10.26%
EV
416,940
455,006
EBITDA
43,870
28,960
EV/EBITDA
9.50
15.71
Interest
14,891
9,689
Interest/NOPBT
34.91%
34.79%