XETRFAA
Market cap189mUSD
Dec 23, Last price
16.85EUR
1D
-2.03%
1Q
13.09%
Jan 2017
208.61%
Name
Fabasoft AG
Chart & Performance
Profile
Fabasoft AG, together with its subsidiaries, manufactures software products, and provides cloud services to public and private sectors in Austria, Germany, Switzerland, and internationally. The company offers Fabasoft eGov-Suite, an electronic records management system for the public sector; Fabasoft Folio, an on-premises workflow and enterprise content management system for organization; Mindbreeze InSpire that provides appliances and cloud services for information insights, knowledge management, and artificial intelligence; Fabasoft Approve for the management of technical data and documents; Fabasoft Business Process Cloud to digitize cross-company business processes; Xpublisher manages standardized contents for automated multi-channel publishing; and Fabasoft Contracts, a cloud-based contract management software, as well as Fabasoft Secomo that enables handling of signing processes and to protect corporate data. It also provides Fabasoft app.telemetry, a tool for monitoring the performance and response times of applications; Fabasoft app.ducx, a use case based development environment for business applications; and Fabasoft app.test, a tool for business applications. The company was founded in 1988 and is headquartered in Linz, Austria.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 80,950 16.93% | 69,227 18.81% | 58,268 5.77% | |||||||
Cost of revenue | 77,622 | 63,885 | 48,813 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 3,328 | 5,342 | 9,455 | |||||||
NOPBT Margin | 4.11% | 7.72% | 16.23% | |||||||
Operating Taxes | 3,484 | 3,018 | 3,370 | |||||||
Tax Rate | 104.69% | 56.50% | 35.64% | |||||||
NOPAT | (156) | 2,324 | 6,085 | |||||||
Net income | 9,073 44.24% | 6,290 -15.29% | 7,425 -15.80% | |||||||
Dividends | (3,300) | (8,250) | (9,350) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (2,016) | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,981 | 1,761 | 1,691 | |||||||
Long-term debt | 13,227 | 13,223 | 10,113 | |||||||
Deferred revenue | 1,373 | 1,468 | ||||||||
Other long-term liabilities | 3,569 | 2,708 | 3,885 | |||||||
Net debt | (10,005) | (11,732) | (24,177) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 19,477 | 7,025 | 16,651 | |||||||
CAPEX | (13,332) | (4,149) | (6,746) | |||||||
Cash from investing activities | (13,241) | (4,643) | (7,266) | |||||||
Cash from financing activities | (7,816) | (11,633) | (22,051) | |||||||
FCF | (7,565) | 1,016 | 3,197 | |||||||
Balance | ||||||||||
Cash | 25,068 | 26,563 | 35,823 | |||||||
Long term investments | 145 | 153 | 158 | |||||||
Excess cash | 21,166 | 23,255 | 33,068 | |||||||
Stockholders' equity | 32,654 | 31,722 | 33,649 | |||||||
Invested Capital | 20,752 | 12,177 | (1,321) | |||||||
ROIC | 42.81% | |||||||||
ROCE | 7.77% | 14.80% | 29.31% | |||||||
EV | ||||||||||
Common stock shares outstanding | 10,971 | 11,000 | 11,000 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 11,206 | 12,110 | 15,572 | |||||||
EV/EBITDA | ||||||||||
Interest | 384 | 146 | 284 | |||||||
Interest/NOPBT | 11.54% | 2.73% | 3.00% |