XETR
EVD
Market cap9.28bUSD
Apr 08, Last price
91.90EUR
1D
-1.61%
1Q
4.18%
Jan 2017
195.66%
Name
Cts Eventim AG & Co KgaA
Chart & Performance
Profile
CTS Eventim AG & Co. KGaA operates in the leisure events market in Germany, Italy, the United States, Switzerland, Austria, Finland, the Netherlands, Spain, and internationally. It operates through two segments, Ticketing and Live Entertainment. The Ticketing segment produces, sells, brokers, distributes, and markets tickets for concerts, theatre, art, sports, and other events. It markets events (tickets) through eventim.Web and using its network platform, EVENTIM.Net; in-house ticketing products through EVENTIM.Inhouse; sport ticketing products through EVENTIM.Tixx; and self-service products for promotors through EVENTIM.Light, as well as provides a solution for ticket sales and admission control through EVENTIM.Access. This segment also operates kinoheld software for cinema operators; EVENTIM.fanSALE, a resale portal where customers sell event tickets to other customers; and online portal under various brands, such as eventim.de, oeticket.com, ticketcorner.ch, ticketone.it, and entradas.com. The Live Entertainment segment plans, prepares, and performs tours, events, and festivals including music events and concerts, as well as markets music productions. This segment is also involved in the operation of venues. The company was formerly known as CTS EVENTIM AG and changed its name to CTS Eventim AG & Co. KGaA in May 2014. CTS Eventim AG & Co. KGaA was founded in 1989 and is headquartered in Bremen, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,358,552 22.47% | 1,925,803 372.22% | |||||||
Cost of revenue | 2,012,857 | 1,699,757 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 345,695 | 226,046 | |||||||
NOPBT Margin | 14.66% | 11.74% | |||||||
Operating Taxes | 135,580 | 87,526 | |||||||
Tax Rate | 39.22% | 38.72% | |||||||
NOPAT | 210,115 | 138,520 | |||||||
Net income | 274,641 34.79% | 203,748 131.77% | |||||||
Dividends | (101,751) | ||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 22,932 | 18,202 | |||||||
Long-term debt | 223,159 | 224,028 | |||||||
Deferred revenue | 19,433 | ||||||||
Other long-term liabilities | 133,281 | 28,768 | |||||||
Net debt | (1,538,602) | (968,210) | |||||||
Cash flow | |||||||||
Cash from operating activities | 630,119 | 179,027 | |||||||
CAPEX | (139,424) | (53,523) | |||||||
Cash from investing activities | (616,740) | (44,001) | |||||||
Cash from financing activities | (141,638) | (29,887) | |||||||
FCF | 183,923 | 69,068 | |||||||
Balance | |||||||||
Cash | 1,674,848 | 1,259,965 | |||||||
Long term investments | 109,845 | (49,525) | |||||||
Excess cash | 1,666,765 | 1,114,150 | |||||||
Stockholders' equity | 1,012,726 | 837,428 | |||||||
Invested Capital | 259,778 | 48,714 | |||||||
ROIC | 136.22% | 136.10% | |||||||
ROCE | 27.17% | 24.75% | |||||||
EV | |||||||||
Common stock shares outstanding | 95,991 | 95,991 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 437,330 | 286,628 | |||||||
EV/EBITDA | |||||||||
Interest | 6,978 | 5,081 | |||||||
Interest/NOPBT | 2.02% | 2.25% |