XETREMH
Market cap18mUSD
Dec 23, Last price
3.24EUR
1D
-12.90%
1Q
-55.62%
Jan 2017
-63.10%
Name
Pferdewetten de AG
Chart & Performance
P/E
—
P/S
1.12
EPS
—
Div Yield, %
2.46%
Shrs. gr., 5y
0.99%
Rev. gr., 5y
13.38%
Revenues
16m
+27.21%
Net income
-2m
L+877.89%
CFO
-2m
L
Dividend
Aug 19, 20220.09827587 EUR/sh
Earnings
May 12, 2025
Profile
pferdewetten.de AG, together with its subsidiaries, engages in the online horse betting business in Germany and internationally. Its horse betting services range from betting on German galloping and trotting to English, French, and other international horse races. The company also offers advisory and training services for the implementation and processing of sports and horse betting; and technical services, such as server services, web development, video streaming, payment systems, content management, or shop solutions. The company was formerly known as Sportwetten.de AG. pferdewetten.de AG was founded in 1997 and is headquartered in Düsseldorf, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
| Income | |||||||||
Revenues | 16,192 27.21% | 12,729 -10.19% | |||||||
Cost of revenue | 15,189 | 14,150 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,004 | (1,421) | |||||||
NOPBT Margin | 6.20% | ||||||||
Operating Taxes | 1,043 | (232) | |||||||
Tax Rate | 103.96% | ||||||||
NOPAT | (40) | (1,189) | |||||||
Net income | (1,539) 877.89% | (157) -110.78% | |||||||
Dividends | (446) | (1,154) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 379 | 301 | |||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 377 | 319 | |||||||
Long-term debt | 1,900 | 1,758 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1 | 306 | |||||||
Net debt | (16,500) | (15,665) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (2,118) | 2,346 | |||||||
CAPEX | (259) | (72) | |||||||
Cash from investing activities | (4,956) | 250 | |||||||
Cash from financing activities | 4,738 | (1,276) | |||||||
FCF | (97) | (1,513) | |||||||
| Balance | |||||||||
Cash | 11,466 | 16,784 | |||||||
Long term investments | 7,312 | 958 | |||||||
Excess cash | 17,968 | 17,105 | |||||||
Stockholders' equity | 18,966 | 13,197 | |||||||
Invested Capital | 1,890 | 4,293 | |||||||
ROIC | |||||||||
ROCE | 5.05% | ||||||||
| EV | |||||||||
Common stock shares outstanding | 4,794 | 4,527 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 1,483 | (846) | |||||||
EV/EBITDA | |||||||||
Interest | 28 | 20 | |||||||
Interest/NOPBT | 2.79% | ||||||||