Loading...
XETR
ELG
Market cap1.32bUSD
May 30, Last price  
67.70EUR
1D
-0.88%
1Q
-0.15%
Jan 2017
374.75%
Name

Elmos Semiconductor SE

Chart & Performance

D1W1MN
XETR:ELG chart
No data to show
P/E
9.02
P/S
2.00
EPS
7.51
Div Yield, %
1.26%
Shrs. gr., 5y
-2.71%
Rev. gr., 5y
16.28%
Revenues
581m
+1.06%
146,963,43700175,138,962123,774,111184,723,000194,346,000180,114,000189,072,000209,517,000219,626,000228,633,000250,434,000277,588,000273,387,000232,561,000322,091,000447,247,000575,013,000581,105,000
Net income
129m
+29.80%
10,332,2830010,401,33312,197,31717,761,00019,201,0008,010,0009,430,00018,268,00016,180,00015,875,00024,941,00035,447,00018,585,0006,419,00039,807,00071,382,00099,148,000128,697,000
CFO
16m
-84.15%
19,673,61831,406,44032,256,06022,540,7809,426,25429,966,00033,151,00020,346,00021,401,00039,964,00050,327,00033,487,00037,914,00048,389,00045,566,00027,278,00079,601,00098,641,000102,643,00016,268,000
Dividend
May 16, 20250 EUR/sh
Earnings
Jul 30, 2025

Profile

Elmos Semiconductor SE, together with its subsidiaries, develops, produces, and markets semiconductors and sensors primarily for use in the automotive industry worldwide. It offers sensor ICs, which include ultrasonic distance, sensor signal processor, integrated absolute pressure system, optical IR sensor, ToF imager, and passive infrared ICs; interface ICs, such as PSI5 transceivers, LIN/CAN, and KNX/EIB transceivers; and special project products comprising ASIC design, as well as automotive safety, engine management, and relay driver ICs. The company also provides motor control ICs, including stepper, brushless DC, and DC motor controller ICs; and power management ICs, such as LED driver, DC/DC converter, and low dropout regulator ICs. Its products are used in automotive applications comprising ADAS and safety, body and convenience, infotainment, lighting, and powertrain; and smart home and industrial automation applications. The company was founded in 1984 and is headquartered in Dortmund, Germany.
URL
https://www.elmos.com/
IPO date
Oct 07, 1999
Employees
1,200
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
581,105
1.06%
575,013
28.57%
447,247
38.86%
Cost of revenue
442,550
426,952
337,217
Unusual Expense (Income)
NOPBT
138,555
148,061
110,030
NOPBT Margin
23.84%
25.75%
24.60%
Operating Taxes
41,677
49,996
37,251
Tax Rate
30.08%
33.77%
33.86%
NOPAT
96,878
98,065
72,779
Net income
128,697
29.80%
99,148
38.90%
71,382
79.32%
Dividends
(14,567)
(12,839)
(11,121)
Dividend yield
1.25%
1.01%
1.20%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
13,350
18,807
4,521
Long-term debt
106,754
107,624
82,213
Deferred revenue
Other long-term liabilities
320
9,813
880
Net debt
38,717
11,704
16,496
Cash flow
Cash from operating activities
16,268
102,643
98,641
CAPEX
(67,043)
(127,193)
(83,865)
Cash from investing activities
(1,108)
(73,750)
(72,614)
Cash from financing activities
(22,562)
22,936
(7,451)
FCF
64,161
(64,796)
14,023
Balance
Cash
95,509
92,377
42,005
Long term investments
(14,122)
22,350
28,233
Excess cash
52,332
85,976
47,876
Stockholders' equity
543,154
429,061
342,762
Invested Capital
622,477
490,466
372,060
ROIC
17.41%
22.74%
20.71%
ROCE
19.92%
25.69%
25.68%
EV
Common stock shares outstanding
17,137
17,120
17,113
Price
68.00
-8.48%
74.30
37.08%
54.20
-5.41%
Market cap
1,165,310
-8.39%
1,272,009
37.14%
927,516
-9.08%
EV
1,204,494
1,284,217
945,108
EBITDA
176,019
190,331
153,484
EV/EBITDA
6.84
6.75
6.16
Interest
3,399
2,890
2,388
Interest/NOPBT
2.45%
1.95%
2.17%