XETRECK
Market cap55mUSD
Dec 23, Last price
14.50EUR
1D
-0.68%
1Q
-20.33%
Jan 2017
-49.30%
Name
LUDWIG BECK am Rathauseck Textilhaus Feldmeier AG
Chart & Performance
Profile
LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG engages in the textile retail business in Germany. It operates through Textile and Non-Textile segments. The company is involved in the wholesale and retail of textiles, clothing, hardware, and other merchandise. It also provides non-textile goods, such as cosmetics, paper products, and sound recording products. In addition, the company offers various cosmetic products through ludwigbeck.de, an online portal. Further, it is involved in the acquisition, holding, and management of investments in real estate companies. The company operates its flagship store at Marienplatz in Munich. It operates its business under the LUDWIG BECK brand name. LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG was founded in 1861 and is based in Munich, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 72,700 3.27% | 70,396 27.07% | 55,399 7.59% | |||||||
Cost of revenue | 70,481 | 66,174 | 57,029 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,219 | 4,222 | (1,630) | |||||||
NOPBT Margin | 3.05% | 6.00% | ||||||||
Operating Taxes | 137 | 588 | 697 | |||||||
Tax Rate | 6.17% | 13.93% | ||||||||
NOPAT | 2,082 | 3,634 | (2,327) | |||||||
Net income | 431 -80.72% | 2,235 -38.43% | 3,630 -309.10% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 27,652 | 14,968 | 12,450 | |||||||
Long-term debt | 123,051 | 79,157 | 83,500 | |||||||
Deferred revenue | 691 | 19,193 | 22,598 | |||||||
Other long-term liabilities | 3,156 | 42,258 | 40,473 | |||||||
Net debt | 149,582 | (47,182) | (47,436) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,757 | 6,884 | 10,243 | |||||||
CAPEX | (3,202) | (2,391) | (3,031) | |||||||
Cash from investing activities | (3,202) | (2,391) | (1,031) | |||||||
Cash from financing activities | (2,618) | (4,334) | (20,101) | |||||||
FCF | 369 | 3,448 | 3,334 | |||||||
Balance | ||||||||||
Cash | 429 | 492 | 333 | |||||||
Long term investments | 692 | 140,815 | 143,053 | |||||||
Excess cash | 137,787 | 140,616 | ||||||||
Stockholders' equity | 61,994 | 62,456 | 60,462 | |||||||
Invested Capital | 163,969 | 99,252 | 101,201 | |||||||
ROIC | 1.58% | 3.63% | ||||||||
ROCE | 1.35% | 2.59% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 3,695 | 3,695 | 3,695 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 9,053 | 10,587 | 4,722 | |||||||
EV/EBITDA | ||||||||||
Interest | 2,599 | 2,108 | 2,368 | |||||||
Interest/NOPBT | 117.12% | 49.93% |