XETRDBAN
Market cap429mUSD
Dec 23, Last price
22.55EUR
1D
4.16%
1Q
-9.07%
Jan 2017
-21.86%
IPO
30.65%
Name
Deutsche Beteiligungs AG
Chart & Performance
Profile
Deutsche Beteiligungs AG is a private equity and venture capital firm specializing in direct and fund of fund investments. Within direct investments the firm specializes in expansion capital, management buyout, emerging growth, middle market, mid venture, late venture, growth capital, add-on acquisitions, bridge financing, PIPES, management buy-ins for experienced executives, corporate spin-offs, succession arrangements and generational transition in a family-owned business, small and medium-sized companies, and pre-IPO stage investments. Within fund of fund investments, the firm invests in private equity funds. The firm prefers to invest in materials, industrials, capital goods, automobiles, commercial and professional services, transportation, consumer discretionary, retailing, healthcare, information technology, software services, systems software, enterprise software, communication services, media, and services. It prefers to invest in Europe, DACH region and Northern Italy and United States of America. The firm prefers to invest between $10.03 million and $235.19 million with revenue between $55.33 million and 704.12 million and enterprise value between $35.26 million and $422.47 million. The firm prefers to take majority and minority stake in its portfolio companies. Deutsche Beteiligungs AG was founded in 1965 and is based in Frankfurt am Main, Germany with an additional office in Frankfurt am Main, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 107,609 -30.77% | 155,436 -389.50% | (53,692) -124.06% | |||||||
Cost of revenue | 14,161 | 14,771 | 18,510 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 93,448 | 140,665 | (72,202) | |||||||
NOPBT Margin | 86.84% | 90.50% | 134.47% | |||||||
Operating Taxes | 2,449 | 2,799 | 1,639 | |||||||
Tax Rate | 2.62% | 1.99% | ||||||||
NOPAT | 90,999 | 137,866 | (73,841) | |||||||
Net income | 47,514 -55.08% | 105,780 -208.43% | (97,557) -152.70% | |||||||
Dividends | (18,803) | (15,044) | (30,088) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (12,530) | (42) | (280) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 22,077 | 41,513 | ||||||||
Long-term debt | 11,647 | 43,395 | ||||||||
Deferred revenue | 66,894 | |||||||||
Other long-term liabilities | (109,725) | |||||||||
Net debt | (832,974) | (639,688) | (529,799) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 13,045 | 9,347 | 29,538 | |||||||
CAPEX | (714) | (752) | (881) | |||||||
Cash from investing activities | (104,448) | 48,669 | (57,675) | |||||||
Cash from financing activities | 95,352 | (57,157) | 9,559 | |||||||
FCF | 147,162 | 61,243 | (89,299) | |||||||
Balance | ||||||||||
Cash | 23,966 | 20,018 | 19,158 | |||||||
Long term investments | 809,008 | 653,394 | 595,549 | |||||||
Excess cash | 827,594 | 665,640 | 617,392 | |||||||
Stockholders' equity | 433,292 | 409,419 | 319,947 | |||||||
Invested Capital | 480,395 | 320,927 | 362,272 | |||||||
ROIC | 22.71% | 40.36% | ||||||||
ROCE | 10.23% | 19.26% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 18,815 | 18,804 | 18,805 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 93,448 | 142,702 | (70,725) | |||||||
EV/EBITDA | ||||||||||
Interest | 6,458 | 2,319 | 1,135 | |||||||
Interest/NOPBT | 6.91% | 1.65% |