XETR
DAM
Market cap93mUSD
May 29, Last price
23.40EUR
1D
3.54%
1Q
-7.87%
Jan 2017
-52.24%
Name
DATA MODUL Produktion und Vertrieb von elektronischen Systemen AG
Chart & Performance
Profile
DATA MODUL Aktiengesellschaft, Produktion und Vertrieb von elektronischen Systemen develops, manufactures, and distributes flatbed displays, monitors, electronic subassemblies, and information systems. It operates through two segments, Displays and Systems. The company manufactures and distributes TFT, touch, passive, epaper, customized, memory-in-pixel, and OLED displays. It also provides projected capacitive touch solutions, resistive touch screens, touch panels and sensors, and controller boards; firmware, cover glasses, and optical bonding solutions; human machine interface solutions; embedded components, single board computers, computer-on-modules, baseboards, memory and cooling solutions, and cables; and CPU boards, LCD controller boards, and embedded box PCs, as well as embedded computing design services. In addition, the company offers various monitors, panel PC solutions, and passenger information systems, as well as develops customized system solutions for various applications. It primarily serves customers in the mechanical engineering, medical device technology, automotive, industrial automation, and gaming industries in Germany and internationally. The company was founded in 1972 and is headquartered in Munich, Germany. DATA MODUL Aktiengesellschaft, Produktion und Vertrieb von elektronischen Systemen is a subsidiary of Arrow Central Europe Holding Munich GmbH.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 283,235 2.60% | 276,053 41.73% | |||||||
Cost of revenue | 260,988 | 248,989 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 22,247 | 27,064 | |||||||
NOPBT Margin | 7.85% | 9.80% | |||||||
Operating Taxes | 6,405 | 8,512 | |||||||
Tax Rate | 28.79% | 31.45% | |||||||
NOPAT | 15,842 | 18,552 | |||||||
Net income | 14,487 -21.12% | 18,367 132.55% | |||||||
Dividends | (423) | (423) | |||||||
Dividend yield | 0.27% | 0.22% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 11,114 | 22,423 | |||||||
Long-term debt | 32,686 | 25,224 | |||||||
Deferred revenue | 7,290 | 8,039 | |||||||
Other long-term liabilities | 1,371 | 1,400 | |||||||
Net debt | 29,476 | 22,051 | |||||||
Cash flow | |||||||||
Cash from operating activities | 23,848 | (2,825) | |||||||
CAPEX | (8,952) | (3,372) | |||||||
Cash from investing activities | (8,952) | (3,370) | |||||||
Cash from financing activities | (16,272) | 1,645 | |||||||
FCF | 4,632 | (9,646) | |||||||
Balance | |||||||||
Cash | 14,324 | 15,669 | |||||||
Long term investments | 9,927 | ||||||||
Excess cash | 162 | 11,793 | |||||||
Stockholders' equity | 121,517 | 107,661 | |||||||
Invested Capital | 180,051 | 154,316 | |||||||
ROIC | 9.48% | 13.23% | |||||||
ROCE | 12.25% | 16.14% | |||||||
EV | |||||||||
Common stock shares outstanding | 3,526 | 3,526 | |||||||
Price | 44.80 -18.55% | 55.00 -12.00% | |||||||
Market cap | 157,973 -18.55% | 193,940 -12.00% | |||||||
EV | 187,449 | 215,991 | |||||||
EBITDA | 28,383 | 32,884 | |||||||
EV/EBITDA | 6.60 | 6.57 | |||||||
Interest | 1,861 | 949 | |||||||
Interest/NOPBT | 8.37% | 3.51% |