XETRD6H
Market cap400mUSD
Dec 23, Last price
46.25EUR
1D
0.54%
1Q
13.36%
Jan 2017
107.77%
IPO
1,236.71%
Name
Datagroup SE
Chart & Performance
Profile
DATAGROUP SE provides information technology (IT) infrastructure, IT services, technology consulting, and IT development solutions in Germany, rest of European Union countries, and internationally. The company operates in two segments, Services, and Solutions and Consulting. It provides IT workplace services, including selection and procurement, on-site implementation, and exchange and disposal of old equipment, as well as technology and solutions consulting and software development services. The company also offers managed and private cloud, public cloud, application management, SAP cloud and outsourcing, communication and collaboration, network, security, and end user services, as well as service desk services. In addition, it provides IT consulting, robotic process automation and AI, mobile and app, and industry solutions, as well as cloud, platform, application, and SAP transformation solutions. The company was formerly known as Datagroup AG and changed its name to DATAGROUP SE in November 2016. The company was founded in 2005 and is headquartered in Pliezhausen, Germany. DATAGROUP SE is a subsidiary of HHS Beteiligungsgesellschaft mbH.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 527,559 5.98% | 497,796 -0.34% | 499,473 12.37% | |||||||
Cost of revenue | 422,981 | 415,153 | 420,940 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 104,578 | 82,643 | 78,533 | |||||||
NOPBT Margin | 19.82% | 16.60% | 15.72% | |||||||
Operating Taxes | 12,825 | 12,976 | 14,706 | |||||||
Tax Rate | 12.26% | 15.70% | 18.73% | |||||||
NOPAT | 91,753 | 69,667 | 63,827 | |||||||
Net income | 26,199 -6.71% | 28,082 28.32% | 21,884 5.58% | |||||||
Dividends | (9,165) | (8,331) | ||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 52,313 | 27,059 | ||||||||
Long-term debt | 151,295 | 156,161 | ||||||||
Deferred revenue | 2 | |||||||||
Other long-term liabilities | 219,653 | 52,473 | 46,219 | |||||||
Net debt | (43,152) | 174,055 | 127,954 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 58,894 | 46,664 | 70,253 | |||||||
CAPEX | (11,433) | (6,037) | ||||||||
Cash from investing activities | (64,843) | (44,778) | ||||||||
Cash from financing activities | 8,887 | (6,993) | (22,525) | |||||||
FCF | 130,351 | 10,812 | 69,116 | |||||||
Balance | ||||||||||
Cash | 36,711 | 21,879 | 47,042 | |||||||
Long term investments | 6,440 | 7,674 | 8,225 | |||||||
Excess cash | 16,774 | 4,663 | 30,294 | |||||||
Stockholders' equity | 109,734 | 115,096 | 95,269 | |||||||
Invested Capital | 356,709 | 346,872 | 254,204 | |||||||
ROIC | 26.08% | 23.18% | 26.44% | |||||||
ROCE | 27.29% | 23.51% | 26.52% | |||||||
EV | ||||||||||
Common stock shares outstanding | 8,370 | 8,331 | 8,331 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 139,173 | 117,554 | 109,559 | |||||||
EV/EBITDA | ||||||||||
Interest | 9,262 | 5,911 | 4,685 | |||||||
Interest/NOPBT | 8.86% | 7.15% | 5.97% |