XETR
CYR
Market cap47mUSD
Jul 10, Last price
1.91EUR
1D
-1.04%
1Q
-4.02%
IPO
-92.07%
Name
Cyan AG
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Established in 2017 and based in Munich, Germany, cyan AG specializes in providing advanced IT security solutions and telecommunication services. The company's operations span a wide geographical area, encompassing the Americas, Europe, the Middle East, Africa, and the Asia-Pacific region. cyan AG structures its business into two main divisions: Cybersecurity and BSS/OSS (Business Support Systems/Operations Support Systems). Through its BSS/OSS segment, cyan AG equips mobile virtual network operators (MVNOs) with critical services necessary for their operations, such as network integration, billing systems, credit management, and provisioning. In the realm of cybersecurity, the company offers a diverse portfolio of products. This includes OnNet Security, a network-based solution that empowers service providers and carriers to leverage their existing infrastructure for integrated security. It also provides OnDevice Security, an endpoint-centric solution designed to safeguard customer devices against prevalent cyber threats like phishing, fraud, and malware. Furthermore, cyan AG develops application-based child protection solutions and Clean Pipe Domain Name System (DNS) solutions, which enable service providers and MVNOs to directly filter unwanted and malicious data traffic within their networks. The company's cybersecurity offerings are tailored for a broad range of clients, including mobile and fixed-line internet providers, MVNOs, banks, insurance companies, and other financial service providers.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||