XETR
CRZK
Market cap127mUSD
May 29, Last price
4.93EUR
1D
-0.82%
1Q
-0.62%
IPO
175.43%
Name
CR Capital AG
Chart & Performance
Profile
CR Capital AG operates as an investment company in Germany. It engages in the acquisition, development, holding, and sale of real estate properties. The company was formerly known as CR Capital Real Estate AG. CR Capital AG was founded in 2008 and is based in Kleinmachnow, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 68,565 -12.00% | 77,914 12.79% | |||||||
Cost of revenue | 414 | 511 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 68,151 | 77,403 | |||||||
NOPBT Margin | 99.40% | 99.34% | |||||||
Operating Taxes | 525 | 826 | |||||||
Tax Rate | 0.77% | 1.07% | |||||||
NOPAT | 67,626 | 76,577 | |||||||
Net income | 65,782 -12.65% | 75,305 15.16% | |||||||
Dividends | (4,708) | (1,729) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 135 | 4,267 | |||||||
Net debt | (19,498) | (321,190) | |||||||
Cash flow | |||||||||
Cash from operating activities | 23,496 | 16,490 | |||||||
CAPEX | (15) | (18) | |||||||
Cash from investing activities | (17,494) | (215) | |||||||
Cash from financing activities | (2,537) | (1,729) | |||||||
FCF | 67,575 | 76,399 | |||||||
Balance | |||||||||
Cash | 19,498 | 16,032 | |||||||
Long term investments | 305,158 | ||||||||
Excess cash | 16,070 | 317,294 | |||||||
Stockholders' equity | 393,472 | 314,227 | |||||||
Invested Capital | 377,537 | 4,445 | |||||||
ROIC | 35.41% | 1,684.49% | |||||||
ROCE | 17.15% | 24.05% | |||||||
EV | |||||||||
Common stock shares outstanding | 5,637 | 4,620 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 68,191 | 77,443 | |||||||
EV/EBITDA | |||||||||
Interest | 82 | 118 | |||||||
Interest/NOPBT | 0.12% | 0.15% |