XETRCOK
Market cap761mUSD
Dec 23, Last price
23.22EUR
1D
-0.94%
1Q
-17.07%
Jan 2017
3.38%
IPO
202.34%
Name
Cancom SE
Chart & Performance
Profile
CANCOM SE, together with its subsidiaries, offers information technology (IT) infrastructure and services in Germany and internationally. The company operates in two segments, Cloud Solutions and IT Solutions. The Cloud Solutions segment provides cloud and shared managed services, including project-related cloud hardware, software, and services. The IT Solutions segment offers a range of services related to IT infrastructure and applications. Its services include IT strategy consulting, project planning and implementation, system integration, and IT procurement through e-procurement services, as well as professional IT services and support. The company offers AHP Enterprise Cloud, an IT multi-cloud management software, as well as provides cloud computing, mobile solutions, internet of things, data analytics, and IT security services. It serves commercial end users ranging from small and medium enterprises to large companies and corporations, and public institutions. The company was founded in 1992 and is based in Munich, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,526,083 16.73% | 1,307,362 -0.44% | 1,313,165 -20.80% | |||||||
Cost of revenue | 974,514 | 885,948 | 897,707 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 551,569 | 421,414 | 415,458 | |||||||
NOPBT Margin | 36.14% | 32.23% | 31.64% | |||||||
Operating Taxes | 18,208 | 14,899 | 28,416 | |||||||
Tax Rate | 3.30% | 3.54% | 6.84% | |||||||
NOPAT | 533,361 | 406,515 | 387,042 | |||||||
Net income | 36,827 19.59% | 30,795 -31.36% | 44,863 -27.36% | |||||||
Dividends | (35,392) | (35,372) | (28,947) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (71,627) | (234,724) | (88,974) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 65,182 | 39,253 | 33,909 | |||||||
Long-term debt | 346,206 | 235,013 | 223,536 | |||||||
Deferred revenue | 19,008 | 13,178 | 11,838 | |||||||
Other long-term liabilities | 39,705 | 7,716 | 6,625 | |||||||
Net debt | 122,162 | (146,763) | (394,667) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 98,396 | (53,565) | 72,306 | |||||||
CAPEX | (25,786) | (26,432) | (33,150) | |||||||
Cash from investing activities | (74,423) | (34,248) | 332,168 | |||||||
Cash from financing activities | (190,401) | (171,892) | (90,469) | |||||||
FCF | 416,059 | 303,970 | 390,826 | |||||||
Balance | ||||||||||
Cash | 222,549 | 393,171 | 652,965 | |||||||
Long term investments | 66,677 | 27,858 | (853) | |||||||
Excess cash | 212,922 | 355,661 | 586,454 | |||||||
Stockholders' equity | 245,869 | 315,302 | 436,688 | |||||||
Invested Capital | 781,308 | 500,102 | 496,797 | |||||||
ROIC | 83.25% | 81.56% | 80.17% | |||||||
ROCE | 54.37% | 50.95% | 44.03% | |||||||
EV | ||||||||||
Common stock shares outstanding | 36,812 | 35,897 | 38,536 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 611,501 | 476,687 | 469,842 | |||||||
EV/EBITDA | ||||||||||
Interest | 5,819 | 4,599 | 3,798 | |||||||
Interest/NOPBT | 1.05% | 1.09% | 0.91% |