Loading...
XETR
BEI
Market cap29bUSD
Apr 03, Last price  
120.85EUR
1D
0.42%
1Q
-1.31%
Jan 2017
49.94%
Name

Beiersdorf AG

Chart & Performance

D1W1MN
No data to show
P/E
29.58
P/S
2.74
EPS
4.09
Div Yield, %
0.83%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
5.18%
Revenues
9.85b
+4.27%
4,776,000,0005,120,000,0005,507,000,0005,971,000,0005,748,000,0006,194,000,0005,633,000,0006,040,000,0006,141,000,0006,285,000,0006,686,000,0006,752,000,0007,056,000,0007,233,000,0007,653,000,0007,025,000,0007,627,000,0008,799,000,0009,447,000,0009,850,000,000
Net income
912m
+23.91%
329,000,000664,000,000442,000,000567,000,000380,000,000326,000,000259,000,000442,000,000534,000,000529,000,000660,000,000709,000,000672,000,000728,000,000718,000,000560,000,000638,000,000755,000,000736,000,000912,000,000
CFO
1.23b
+30.82%
494,000,000534,000,000402,000,000468,000,000566,000,000620,000,000445,000,000520,000,000529,000,000397,000,000826,000,000942,000,000911,000,000868,000,000985,000,000984,000,000993,000,000797,000,000941,000,0001,231,000,000
Dividend
Apr 22, 20250 EUR/sh
Earnings
Apr 18, 2025

Profile

Beiersdorf Aktiengesellschaft engages in the manufacture and distribution of consumer goods in Europe, the Americas, Africa, Asia, and Australia. It operates in two segments, Consumer Business and Tesa Business. The Consumer Business Segment offers skin and body care products. The Tesa Business segment provides adhesive tapes and self-adhesive products and system solutions for industries, craft businesses, and consumers. This segment offers its system solutions to the automotive, electronics, printing and paper, and building and construction industries. It offers its products under the NIVEA, Eucerin, La Prairie, Labello, Hansaplast, 8x4, FLORENA, Coppertone, HIDROFUGAL, GAMMON, SKIN STORIES, FLORENA FERMENTED SKINCARE, STOP THE WATER WHILE USING ME, CHAUL, TESA, O.W.N., Chantecaille, Elastoplast, CURITAS, and Beiersdorf brands. The company was founded in 1882 and is headquartered in Hamburg, Germany. Beiersdorf Aktiengesellschaft is a subsidiary of maxingvest ag.
URL
https://www.beiersdorf.de/
IPO date
Nov 28, 1997
Employees
21,640
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,850,000
4.27%
9,447,000
7.36%
8,799,000
15.37%
Cost of revenue
8,510,000
8,171,000
7,655,000
Unusual Expense (Income)
NOPBT
1,340,000
1,276,000
1,144,000
NOPBT Margin
13.60%
13.51%
13.00%
Operating Taxes
398,000
356,000
325,000
Tax Rate
29.70%
27.90%
28.41%
NOPAT
942,000
920,000
819,000
Net income
912,000
23.91%
736,000
-2.52%
755,000
18.34%
Dividends
(14,000)
(159,000)
(159,000)
Dividend yield
0.05%
0.52%
0.65%
Proceeds from repurchase of equity
(501,000)
BB yield
1.78%
Debt
Debt current
114,000
102,000
241,000
Long-term debt
84,000
82,000
117,000
Deferred revenue
Other long-term liabilities
685,000
815,000
645,000
Net debt
(3,638,000)
(5,010,000)
(4,824,000)
Cash flow
Cash from operating activities
1,231,000
941,000
797,000
CAPEX
(437,000)
(517,000)
(548,000)
Cash from investing activities
(126,000)
(341,000)
(402,000)
Cash from financing activities
(1,029,000)
(492,000)
(345,000)
FCF
378,000
(394,000)
632,000
Balance
Cash
2,503,000
2,519,000
1,998,000
Long term investments
1,333,000
2,675,000
3,184,000
Excess cash
3,343,500
4,721,650
4,742,050
Stockholders' equity
8,776,000
9,247,000
7,997,000
Invested Capital
5,950,500
4,372,350
3,765,950
ROIC
18.25%
22.61%
25.67%
ROCE
14.21%
13.83%
13.23%
EV
Common stock shares outstanding
226,513
226,819
226,819
Price
124.00
-8.39%
135.35
26.38%
107.10
18.50%
Market cap
28,087,581
-8.51%
30,699,949
26.38%
24,292,313
18.50%
EV
24,469,581
25,706,949
19,727,313
EBITDA
1,697,000
1,564,000
1,423,000
EV/EBITDA
14.42
16.44
13.86
Interest
45,000
26,000
16,000
Interest/NOPBT
3.36%
2.04%
1.40%