XETR
BC8
Market cap4.44bUSD
Apr 07, Last price
32.24EUR
1D
-4.45%
1Q
4.20%
Jan 2017
94.92%
IPO
810.73%
Name
Bechtle AG
Chart & Performance
Profile
Bechtle AG provides information technology (IT) services primarily in Europe. The company operates in two segments, IT System House & Managed Services, and IT E-Commerce. The IT System House & Managed Services segment offers IT strategy consulting, hardware and software selling, project planning and implementation, system integration, IT services, and training for IT operation. This segment also provides applications for business intelligence, customer relationship management, enterprise resource planning, product lifecycle management, computer-aided design/computer-aided manufacturing, product data management, enterprise content management, document management systems, artificial intelligence. The IT E-Commerce segment provides hardware and software products, and peripherals and accessories that comprises approximately 40,000 products through an online shop and telesales. The company also provides data center, modern workplace, networking, IT security, consulting, professional, managed, training, financial, remarketing, and cloud services, as well as design, development, and implementation of software services. It serves customers in the fields of industry, trade, finance, and the public sector. Bechtle AG was founded in 1983 and is headquartered in Neckarsulm, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 6,422,743 6.55% | 6,028,175 13.62% | |||||||
Cost of revenue | 5,526,135 | 5,113,812 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 896,608 | 914,363 | |||||||
NOPBT Margin | 13.96% | 15.17% | |||||||
Operating Taxes | 108,965 | 99,369 | |||||||
Tax Rate | 12.15% | 10.87% | |||||||
NOPAT | 787,643 | 814,994 | |||||||
Net income | 265,512 5.73% | 251,118 8.50% | |||||||
Dividends | (81,900) | (69,300) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 73,588 | 162,804 | |||||||
Long-term debt | 853,978 | 510,221 | |||||||
Deferred revenue | 54,647 | 50,598 | |||||||
Other long-term liabilities | 156,738 | 20,523 | |||||||
Net debt | 340,856 | 443,057 | |||||||
Cash flow | |||||||||
Cash from operating activities | 450,190 | 116,651 | |||||||
CAPEX | (101,178) | (81,698) | |||||||
Cash from investing activities | (282,553) | (224,323) | |||||||
Cash from financing activities | 43,171 | (100,210) | |||||||
FCF | 2,168,615 | (883,252) | |||||||
Balance | |||||||||
Cash | 465,756 | 291,705 | |||||||
Long term investments | 120,954 | (61,737) | |||||||
Excess cash | 265,573 | ||||||||
Stockholders' equity | 1,675,699 | 1,531,404 | |||||||
Invested Capital | 2,296,506 | 2,018,668 | |||||||
ROIC | 36.51% | 44.41% | |||||||
ROCE | 34.47% | 44.56% | |||||||
EV | |||||||||
Common stock shares outstanding | 126,000 | 126,000 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 1,023,229 | 1,026,425 | |||||||
EV/EBITDA | |||||||||
Interest | 14,959 | 6,450 | |||||||
Interest/NOPBT | 1.67% | 0.71% |