Loading...
XETR
APM
Market cap80mUSD
Apr 30, Last price  
3.02EUR
1D
0.00%
1Q
48.04%
Jan 2017
25.83%
Name

Ad Pepper Media International NV

Chart & Performance

D1W1MN
XETR:APM chart
No data to show
P/E
—
P/S
3.28
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.60%
Rev. gr., 5y
1.42%
Revenues
22m
-77.86%
22,242,90729,439,51041,692,00050,624,00052,638,00046,899,00051,661,00056,019,00055,022,00049,627,00047,281,00056,009,00061,164,00075,563,00020,272,00021,787,00025,615,000111,593,00098,229,00021,749,000
Net income
-944k
L+277.60%
4,341,8883,393,6265,312,0002,555,0002,620,000-34,322,0002,502,000-2,642,000-5,273,0004,968,000-5,432,000-33,000629,000580,000247,0001,920,0003,664,0002,564,000-250,000-944,000
CFO
1m
-35.84%
93,477465,8212,649,150-2,278,950-680,000260,00012,000-2,398,000-1,509,000-4,633,000-1,659,0001,627,00023,0003,100,000-1,522,0006,482,0003,382,0002,208,0001,931,0001,239,000
Dividend
May 18, 20110.05 EUR/sh
Earnings
Aug 14, 2025

Profile

ad pepper media International N.V., through its subsidiaries, provides online marketing services in Germany, Italy, France, Spain, Switzerland, the Netherlands, the United Kingdom, and internationally. It operates through three segments: ad pepper, ad agents, and Webgains. The ad pepper segment provides performance marketing agency services specializing in lead generation. It operates iLead, a platform that enables the generation of customized campaigns for customers. The ad agents segment offers marketing and sales solutions in various digital channels and on devices. This segment specializes in concept, management, and optimization; affiliate management; product data management; social media advertising; analytics and data; advertising media–banner and video ads; display advertising; consulting; and social media advertising, as well as Amazon and Google marketing platform. The Webgains segment provides affiliate marketing network solutions. ad pepper media International N.V. was founded in 1999 and is headquartered in Nuremberg, Germany.
URL
https://www.adpeppergroup.com/
IPO date
Oct 06, 2000
Employees
Domiciled in
DE
Incorporated in
NL

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
21,749
-77.86%
98,229
-11.98%
Cost of revenue
7,102
80,245
Unusual Expense (Income)
NOPBT
14,647
17,984
NOPBT Margin
67.35%
18.31%
Operating Taxes
68
306
Tax Rate
0.46%
1.70%
NOPAT
14,579
17,678
Net income
(944)
277.60%
(250)
-109.75%
Dividends
Dividend yield
Proceeds from repurchase of equity
(12)
(1,232)
BB yield
Debt
Debt current
536
523
Long-term debt
2,044
2,203
Deferred revenue
Other long-term liabilities
68
Net debt
(24,472)
(20,409)
Cash flow
Cash from operating activities
1,239
1,931
CAPEX
(114)
(219)
Cash from investing activities
2,456
(3,281)
Cash from financing activities
(893)
(2,356)
FCF
14,770
17,653
Balance
Cash
23,365
23,135
Long term investments
3,687
Excess cash
25,965
18,224
Stockholders' equity
(42,154)
(41,659)
Invested Capital
62,393
56,530
ROIC
24.52%
48.66%
ROCE
72.37%
120.93%
EV
Common stock shares outstanding
20,677
20,278
Price
Market cap
EV
EBITDA
15,665
19,072
EV/EBITDA
Interest
46
73
Interest/NOPBT
0.31%
0.41%