XETR
AJ91
Market cap58mUSD
May 02, Last price
10.20EUR
1D
0.99%
1Q
15.25%
Jan 2017
34.74%
IPO
136.11%
Name
DocCheck AG
Chart & Performance
Profile
DocCheck AG offers marketing, customer relationship management, and e-commerce services for the healthcare sector in Europe. The company operates DocCheck portal for exchanging information on the Internet, and online and e-commerce services for healthcare market players. It also develops and implements communication strategies for new and traditional media on healthcare and business-to-business sectors; and promotes healthcare startups through seed funding. DocCheck AG is based in Cologne, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 53,415 -12.29% | 60,899 -29.12% | |||||||
Cost of revenue | 42,006 | 48,492 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 11,409 | 12,407 | |||||||
NOPBT Margin | 21.36% | 20.37% | |||||||
Operating Taxes | 2,254 | 3,051 | |||||||
Tax Rate | 19.75% | 24.59% | |||||||
NOPAT | 9,155 | 9,356 | |||||||
Net income | 2,271 -63.89% | 6,290 -44.85% | |||||||
Dividends | (3,790) | (5,034) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 149 | (4,903) | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 896 | 913 | |||||||
Long-term debt | 10,809 | 12,322 | |||||||
Deferred revenue | 1 | ||||||||
Other long-term liabilities | 131 | ||||||||
Net debt | (11,480) | (7,754) | |||||||
Cash flow | |||||||||
Cash from operating activities | 7,513 | 5,888 | |||||||
CAPEX | (1,892) | (6,446) | |||||||
Cash from investing activities | (2,016) | (4,918) | |||||||
Cash from financing activities | (4,536) | (5,811) | |||||||
FCF | 10,974 | 1,926 | |||||||
Balance | |||||||||
Cash | 17,518 | 15,659 | |||||||
Long term investments | 5,667 | 5,331 | |||||||
Excess cash | 20,514 | 17,945 | |||||||
Stockholders' equity | 27,715 | 26,249 | |||||||
Invested Capital | 23,372 | 25,340 | |||||||
ROIC | 37.59% | 40.19% | |||||||
ROCE | 25.90% | 26.58% | |||||||
EV | |||||||||
Common stock shares outstanding | 5,068 | 5,061 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 16,482 | 15,258 | |||||||
EV/EBITDA | |||||||||
Interest | 127 | 1,210 | |||||||
Interest/NOPBT | 1.11% | 9.75% |