Loading...
XETR
AG1
Market cap6.69bUSD
Aug 01, Last price  
26.38EUR
1D
-0.45%
1Q
22.70%
IPO
-49.35%
Name

AUTO1 Group SE

Chart & Performance

D1W1MN
XETR:AG1 chart
No data to show
P/E
276.28
P/S
0.92
EPS
0.10
Div Yield, %
—
Shrs. gr., 5y
1.51%
Rev. gr., 5y
12.53%
Revenues
6.27b
+14.81%
1,466,610,0002,177,352,0002,852,357,0003,475,962,0002,829,653,0004,774,973,0006,534,119,0005,462,835,0006,271,911,000
Net income
21m
P
-95,248,000-65,666,000-125,650,000-121,265,000-143,642,000-374,054,000-246,372,000-116,466,00020,894,000
CFO
-220m
L+296.41%
-117,994,000-138,043,000-69,607,000-138,370,00045,495,000-467,249,000-392,364,000-55,429,000-219,725,000
Earnings
Sep 09, 2025

Profile

AUTO1 Group SE operates an online marketplace for used vehicle sales to dealers and individual customers in Europe. It operates AUTO1.com for the sale of used cars to commercial car dealers; Autohero.com for sale of used cars to private customers; and wirkaufendeinauto.de, an online platform to sell their used cars to the company. The company was founded in 2012 and is based in Berlin, Germany.
URL
https://www.auto1-group.com/
IPO date
Feb 04, 2021
Employees
6,094
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,271,911
14.81%
5,462,835
-16.40%
6,534,119
36.84%
Cost of revenue
5,698,561
5,353,064
6,250,991
Unusual Expense (Income)
NOPBT
573,350
109,771
283,128
NOPBT Margin
9.14%
2.01%
4.33%
Operating Taxes
4,218
(1,612)
7,362
Tax Rate
0.74%
2.60%
NOPAT
569,132
111,383
275,766
Net income
20,894
-117.94%
(116,466)
-52.73%
(246,372)
-34.13%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
247,322
26,356
35,809
Long-term debt
1,016,082
854,754
740,673
Deferred revenue
3,025
Other long-term liabilities
1,832
4,098
2,093
Net debt
891,612
91,926
213,287
Cash flow
Cash from operating activities
(219,725)
(55,429)
(392,364)
CAPEX
(15,880)
(18,052)
(47,042)
Cash from investing activities
(17,796)
(19,214)
557,448
Cash from financing activities
302,727
80,384
270,694
FCF
50,021
340,166
52,243
Balance
Cash
371,792
548,172
399,303
Long term investments
241,012
163,892
Excess cash
58,196
516,042
236,489
Stockholders' equity
(1,186,492)
(1,141,432)
(1,026,861)
Invested Capital
2,976,946
2,534,243
2,410,654
ROIC
20.65%
4.50%
12.32%
ROCE
32.02%
7.88%
20.45%
EV
Common stock shares outstanding
214,906
213,828
Price
15.60
140.37%
6.49
-16.90%
7.81
-58.89%
Market cap
1,394,740
-16.48%
1,669,997
-57.39%
EV
1,486,814
1,885,701
EBITDA
618,275
152,700
319,876
EV/EBITDA
9.74
5.90
Interest
24,500
18,634
13,322
Interest/NOPBT
4.27%
16.98%
4.71%