Loading...
XETR
AG1
Market cap4.17bUSD
Apr 08, Last price  
17.39EUR
1D
6.04%
1Q
10.55%
IPO
-66.61%
Name

AUTO1 Group SE

Chart & Performance

D1W1MN
P/E
P/S
0.70
EPS
Div Yield, %
Shrs. gr., 5y
1.51%
Rev. gr., 5y
13.88%
Revenues
5.46b
-16.40%
1,466,610,0002,177,352,0002,852,357,0003,475,962,0002,829,653,0004,774,973,0006,534,119,0005,462,835,000
Net income
-116m
L-52.73%
-95,248,000-65,666,000-125,650,000-121,265,000-143,642,000-374,054,000-246,372,000-116,466,000
CFO
-55m
L-85.87%
-117,994,000-138,043,000-69,607,000-138,370,00045,495,000-467,249,000-392,364,000-55,429,000
Earnings
Sep 09, 2025

Profile

AUTO1 Group SE operates an online marketplace for used vehicle sales to dealers and individual customers in Europe. It operates AUTO1.com for the sale of used cars to commercial car dealers; Autohero.com for sale of used cars to private customers; and wirkaufendeinauto.de, an online platform to sell their used cars to the company. The company was founded in 2012 and is based in Berlin, Germany.
IPO date
Feb 04, 2021
Employees
6,094
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,462,835
-16.40%
6,534,119
36.84%
Cost of revenue
5,353,064
6,250,991
Unusual Expense (Income)
NOPBT
109,771
283,128
NOPBT Margin
2.01%
4.33%
Operating Taxes
(1,612)
7,362
Tax Rate
2.60%
NOPAT
111,383
275,766
Net income
(116,466)
-52.73%
(246,372)
-34.13%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
26,356
35,809
Long-term debt
854,754
740,673
Deferred revenue
Other long-term liabilities
4,098
2,093
Net debt
91,926
213,287
Cash flow
Cash from operating activities
(55,429)
(392,364)
CAPEX
(18,052)
(47,042)
Cash from investing activities
(19,214)
557,448
Cash from financing activities
80,384
270,694
FCF
340,166
52,243
Balance
Cash
548,172
399,303
Long term investments
241,012
163,892
Excess cash
516,042
236,489
Stockholders' equity
(1,141,432)
(1,026,861)
Invested Capital
2,534,243
2,410,654
ROIC
4.50%
12.32%
ROCE
7.88%
20.45%
EV
Common stock shares outstanding
214,906
213,828
Price
6.49
-16.90%
7.81
-58.89%
Market cap
1,394,740
-16.48%
1,669,997
-57.39%
EV
1,486,814
1,885,701
EBITDA
152,700
319,876
EV/EBITDA
9.74
5.90
Interest
18,634
13,322
Interest/NOPBT
16.98%
4.71%