XETRADJ
Market cap52mUSD
Dec 23, Last price
0.33EUR
1D
-0.60%
1Q
73.96%
Jan 2017
-98.96%
IPO
-98.31%
Name
Adler Group SA
Chart & Performance
Profile
Adler Group S.A., together with its subsidiaries, operates as a residential real estate company in Germany. It operates through Residential Property Management and Privatization segments. The company is involved in the rental and management of residential properties, including modernization and maintenance of residential properties, management of tenancy agreements, and marketing of residential units. It also engages in holding, operating, and selling commercial units; and the modernization, maintenance, and management of non-vacant units. The company was formerly known as ADO Properties S.A. and changed its name to Adler Group S.A. in October 2020. The company was founded in 2006 and is based in Senningerberg, Luxembourg.
IPO date
Jul 23, 2015
Employees
662
Domiciled in
LU
Incorporated in
LU
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 445,079 -39.40% | 734,472 -35.78% | 1,143,732 50.74% | |||||||
Cost of revenue | 529,904 | 1,055,307 | 1,199,431 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (84,825) | (320,835) | (55,699) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (156,124) | (132,324) | 142,327 | |||||||
Tax Rate | ||||||||||
NOPAT | 71,299 | (188,511) | (198,026) | |||||||
Net income | (1,656,495) -1.10% | (1,674,847) 43.76% | (1,165,007) -710.60% | |||||||
Dividends | (54,054) | |||||||||
Dividend yield | 4.23% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 291,628 | 910,972 | 643,104 | |||||||
Long-term debt | 5,820,737 | 5,097,698 | 6,394,327 | |||||||
Deferred revenue | 66,671 | 87,502 | 128,241 | |||||||
Other long-term liabilities | 1,372,847 | 606,725 | 758,652 | |||||||
Net debt | 5,835,176 | 5,513,036 | 6,404,817 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (123,559) | (138,217) | (276,240) | |||||||
CAPEX | (2,351) | (1,221) | (3,951) | |||||||
Cash from investing activities | 151,575 | 1,525,587 | 1,133,674 | |||||||
Cash from financing activities | (57,105) | (1,370,469) | (677,760) | |||||||
FCF | (578,059) | (265,684) | 1,974,252 | |||||||
Balance | ||||||||||
Cash | 377,419 | 386,985 | 620,600 | |||||||
Long term investments | (100,230) | 108,649 | 12,014 | |||||||
Excess cash | 254,935 | 458,910 | 575,427 | |||||||
Stockholders' equity | (1,831,194) | 68,298 | 2,776,396 | |||||||
Invested Capital | 8,588,619 | 8,363,164 | 10,941,141 | |||||||
ROIC | 0.84% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 141,035 | 117,510 | 117,510 | |||||||
Price | 0.52 -61.52% | 1.35 -87.59% | 10.88 -62.48% | |||||||
Market cap | 73,268 -53.81% | 158,638 -87.59% | 1,278,509 -44.73% | |||||||
EV | 6,179,704 | 6,167,626 | 9,314,104 | |||||||
EBITDA | (74,477) | (300,670) | (36,050) | |||||||
EV/EBITDA | ||||||||||
Interest | 303,356 | 162,788 | 210,314 | |||||||
Interest/NOPBT |