XETRADE
Market cap263mUSD
Dec 23, Last price
50.70EUR
1D
-0.20%
1Q
-0.20%
Jan 2017
732.79%
IPO
711.33%
Name
Bitcoin Group SE
Chart & Performance
Profile
Bitcoin Group SE, a private equity and consulting company, engages in the cryptocurrency and blockchain businesses worldwide. The company operates a trading platform for the digital currency bitcoin under the Bitcoin.de. It also provides financial services. The company was founded in 2008 and is based in Herford, Germany. Bitcoin Group SE is a subsidiary of Priority AG.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 7,751 -10.35% | 8,645 -66.55% | 25,849 69.90% | |||||||
Cost of revenue | 6,460 | 8,669 | 2,292 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,291 | (24) | 23,557 | |||||||
NOPBT Margin | 16.65% | 91.13% | ||||||||
Operating Taxes | (1,335) | 6,344 | ||||||||
Tax Rate | 26.93% | |||||||||
NOPAT | 1,291 | 1,311 | 17,213 | |||||||
Net income | 1,936 -180.37% | (2,409) -118.01% | 13,374 40.48% | |||||||
Dividends | (500) | (500) | ||||||||
Dividend yield | 0.29% | 0.56% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 90 | 791 | 96 | |||||||
Long-term debt | 713 | 714 | 860 | |||||||
Deferred revenue | 278 | 311 | ||||||||
Other long-term liabilities | 1 | (278) | (311) | |||||||
Net debt | (7,236) | (13,985) | (19,642) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,201) | (4,813) | 8,771 | |||||||
CAPEX | (41) | (20) | (55) | |||||||
Cash from investing activities | (425) | |||||||||
Cash from financing activities | (576) | (80) | ||||||||
FCF | (7,548) | (1,146) | 19,788 | |||||||
Balance | ||||||||||
Cash | 7,882 | 15,204 | 20,290 | |||||||
Long term investments | 157 | 286 | 308 | |||||||
Excess cash | 7,651 | 15,058 | 19,305 | |||||||
Stockholders' equity | 137,913 | 73,350 | 151,653 | |||||||
Invested Capital | 130,663 | 56,637 | 127,130 | |||||||
ROIC | 1.38% | 1.43% | 17.87% | |||||||
ROCE | 0.71% | 12.08% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 5,000 | 5,000 | 5,000 | |||||||
Price | 34.35 91.90% | 17.90 -56.13% | 40.80 -43.10% | |||||||
Market cap | 171,750 91.90% | 89,500 -56.13% | 204,000 -43.10% | |||||||
EV | 164,514 | 75,515 | 184,358 | |||||||
EBITDA | 1,743 | 5,103 | 23,703 | |||||||
EV/EBITDA | 94.38 | 14.80 | 7.78 | |||||||
Interest | 34 | 73 | 157 | |||||||
Interest/NOPBT | 2.61% | 0.67% |