XETR
ACX
Market cap19mUSD
Apr 11, Last price
2.43EUR
1D
-4.71%
1Q
-7.60%
Jan 2017
-96.95%
IPO
-74.87%
Name
bet-at-home.com AG
Chart & Performance
Profile
bet-at-home.com AG, through its subsidiaries, provides online gambling and sports betting services in Europe. It offers sports betting and live betting; online casinos; Vegas, an online gaming; online poker; and virtual football and basketball leagues, tennis, dog racing, and horse racing betting games. The company was founded in 1999 and is based in Düsseldorf, Germany. bet-at-home.com AG is a subsidiary of BetClic Everest Group S.A.S.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 36,090 -14.15% | 42,037 -11.62% | |||||||
Cost of revenue | 37,050 | 31,306 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (960) | 10,731 | |||||||
NOPBT Margin | 25.53% | ||||||||
Operating Taxes | 74 | (1,240) | |||||||
Tax Rate | |||||||||
NOPAT | (1,034) | 11,971 | |||||||
Net income | (1,505) -373.64% | 550 -94.86% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 322 | 443 | |||||||
Long-term debt | 3,140 | 3,317 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 7,866 | 10,355 | |||||||
Net debt | (31,183) | (36,130) | |||||||
Cash flow | |||||||||
Cash from operating activities | 159 | (5,018) | |||||||
CAPEX | (385) | (946) | |||||||
Cash from investing activities | (343) | (874) | |||||||
Cash from financing activities | (498) | (770) | |||||||
FCF | 83 | 12,476 | |||||||
Balance | |||||||||
Cash | 34,645 | 29,947 | |||||||
Long term investments | 9,943 | ||||||||
Excess cash | 32,840 | 37,788 | |||||||
Stockholders' equity | 7,018 | 24,980 | |||||||
Invested Capital | 30,023 | 4,352 | |||||||
ROIC | 6,115.65% | ||||||||
ROCE | 36.58% | ||||||||
EV | |||||||||
Common stock shares outstanding | 7,018 | 7,018 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 601 | 12,216 | |||||||
EV/EBITDA | |||||||||
Interest | 725 | 35 | |||||||
Interest/NOPBT | 0.33% |