XETRACX
Market cap18mUSD
Dec 23, Last price
2.50EUR
1D
0.40%
1Q
-21.14%
Jan 2017
-96.87%
IPO
-74.15%
Name
bet-at-home.com AG
Chart & Performance
P/E
—
P/S
0.49
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-20.71%
Revenues
36m
-14.15%
Net income
-2m
L
CFO
159k
P
Dividend
May 19, 20212.5 EUR/sh
Earnings
Jul 29, 2025
Profile
bet-at-home.com AG, through its subsidiaries, provides online gambling and sports betting services in Europe. It offers sports betting and live betting; online casinos; Vegas, an online gaming; online poker; and virtual football and basketball leagues, tennis, dog racing, and horse racing betting games. The company was founded in 1999 and is based in Düsseldorf, Germany. bet-at-home.com AG is a subsidiary of BetClic Everest Group S.A.S.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
| Income | ||||||||||
Revenues | 36,090 -14.15% | 42,037 -11.62% | 47,565 -52.71% | |||||||
Cost of revenue | 37,050 | 31,306 | 25,777 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (960) | 10,731 | 21,788 | |||||||
NOPBT Margin | 25.53% | 45.81% | ||||||||
Operating Taxes | 74 | (1,240) | 733 | |||||||
Tax Rate | 3.36% | |||||||||
NOPAT | (1,034) | 11,971 | 21,055 | |||||||
Net income | (1,505) -373.64% | 550 -94.86% | 10,699 -54.07% | |||||||
Dividends | (17,545) | |||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | 322 | 443 | 900 | |||||||
Long-term debt | 3,140 | 3,317 | 2,488 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 7,866 | 10,355 | 97 | |||||||
Net debt | (31,183) | (36,130) | (33,221) | |||||||
| Cash flow | ||||||||||
Cash from operating activities | 159 | (5,018) | 10,495 | |||||||
CAPEX | (385) | (946) | (1,896) | |||||||
Cash from investing activities | (343) | (874) | (1,896) | |||||||
Cash from financing activities | (498) | (770) | (18,417) | |||||||
FCF | 83 | 12,476 | 21,453 | |||||||
| Balance | ||||||||||
Cash | 34,645 | 29,947 | 36,609 | |||||||
Long term investments | 9,943 | |||||||||
Excess cash | 32,840 | 37,788 | 34,231 | |||||||
Stockholders' equity | 7,018 | 24,980 | 8,187 | |||||||
Invested Capital | 30,023 | 4,352 | (3,961) | |||||||
ROIC | 6,115.65% | |||||||||
ROCE | 36.58% | 515.56% | ||||||||
| EV | ||||||||||
Common stock shares outstanding | 7,018 | 7,018 | 7,018 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 601 | 12,216 | 23,108 | |||||||
EV/EBITDA | ||||||||||
Interest | 725 | 35 | 68 | |||||||
Interest/NOPBT | 0.33% | 0.31% | ||||||||