XETRACWN
Market cap17mUSD
Dec 23, Last price
6.25EUR
1D
-0.79%
1Q
-19.35%
Jan 2017
-79.07%
Name
AS Creation Tapeten AG
Chart & Performance
Profile
A.S. Création Tapeten AG, through its subsidiaries, manufactures and sells wallpapers worldwide. The company operates through two segments, Wallpaper and Furnishing Fabrics. Its Wallpaper segment produces and distributes wallpapers and borders. The company's Furnishing Fabrics segment markets curtains and furnishing fabrics. It also provides various services, such as departmental planning, shop-fitting, individual marketing concept, sales promotional package, and concepts for point-of-sale, MRP, and decoration services, as well as delivery services. The company offers its wallpapers primarily under the innova, A.S. Création, livingwalls, and Architects Paper brand names; and decorative fabrics under the Indes and Fuggerhaus brand names. A.S. Création Tapeten AG was founded in 1974 and is headquartered in Gummersbach, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 121,224 -9.53% | 133,993 -8.00% | 145,639 0.53% | |||||||
Cost of revenue | 63,239 | 74,804 | 75,167 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 57,986 | 59,188 | 70,472 | |||||||
NOPBT Margin | 47.83% | 44.17% | 48.39% | |||||||
Operating Taxes | (1,191) | 1,293 | ||||||||
Tax Rate | 1.83% | |||||||||
NOPAT | 59,176 | 59,188 | 69,179 | |||||||
Net income | 3,867 166.08% | |||||||||
Dividends | (2,481) | (2,481) | ||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 3,800 | 2,667 | 2,067 | |||||||
Long-term debt | 9,634 | 5,835 | 6,937 | |||||||
Deferred revenue | 509 | 315 | ||||||||
Other long-term liabilities | 10,581 | 229 | 14,905 | |||||||
Net debt | (5,571) | (4,691) | (10,970) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,783 | 40 | 7,978 | |||||||
CAPEX | (3,331) | (2,907) | (4,939) | |||||||
Cash from investing activities | (3,154) | (2,754) | (4,740) | |||||||
Cash from financing activities | 5,484 | (3,836) | (5,756) | |||||||
FCF | 63,907 | 64,683 | 68,706 | |||||||
Balance | ||||||||||
Cash | 18,877 | 12,924 | 19,490 | |||||||
Long term investments | 128 | 268 | 484 | |||||||
Excess cash | 12,944 | 6,493 | 12,692 | |||||||
Stockholders' equity | 58,029 | 62,265 | 11,004 | |||||||
Invested Capital | 83,136 | 76,409 | 89,530 | |||||||
ROIC | 74.18% | 71.34% | 77.25% | |||||||
ROCE | 60.35% | 64.14% | 70.10% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,756 | 2,756 | 2,756 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 62,909 | 65,326 | 76,175 | |||||||
EV/EBITDA | ||||||||||
Interest | 862 | 574 | 564 | |||||||
Interest/NOPBT | 1.49% | 0.97% | 0.80% |