Loading...
XETRABO
Market cap130mUSD
Dec 23, Last price  
1.66EUR
1D
1.22%
1Q
-9.78%
IPO
-24.89%
Name

clearvise AG

Chart & Performance

D1W1MN
XETR:ABO chart
P/E
18.30
P/S
2.79
EPS
0.09
Div Yield, %
0.00%
Shrs. gr., 5y
8.99%
Rev. gr., 5y
7.20%
Revenues
45m
-29.97%
7,086,57714,084,64415,757,80118,399,21629,157,56727,684,72726,419,64231,669,69933,081,13636,447,29632,881,00064,032,00044,841,000
Net income
7m
-41.16%
00-4,092,827-3,862,434-3,952,347-3,081,038-3,325,857-1,276,755-401,0202,365,983-3,277,00011,619,0006,837,000
CFO
17m
-61.40%
0-1,270,7001,794,0005,940,00012,948,00122,358,00119,821,00017,155,00122,087,99917,178,00020,856,99813,839,00042,917,00016,565,000
Earnings
Aug 11, 2025

Profile

Clearwise AG operates as an independent electricity producer from renewable energies in Europe. As of April 30, 2022, its operational portfolio consisted of wind and solar parks and a biogas plant in four countries with an installed capacity of around 303 MW. The company was formerly known as ABO Invest AG and changed its name to Clearwise AG in January 2021. Clearwise AG was founded in 2010 and is based in Wiesbaden, Germany.
URL
https://clearvise.de/
IPO date
Sep 22, 2021
Employees
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
44,841
-29.97%
64,032
94.74%
32,881
-9.78%
Cost of revenue
2,477
39,161
19,368
Unusual Expense (Income)
NOPBT
42,364
24,871
13,513
NOPBT Margin
94.48%
38.84%
41.10%
Operating Taxes
1,533
5,592
95
Tax Rate
3.62%
22.48%
0.70%
NOPAT
40,831
19,279
13,418
Net income
6,837
-41.16%
11,619
-454.56%
(3,277)
-238.50%
Dividends
Dividend yield
Proceeds from repurchase of equity
37,116
20,719
BB yield
Debt
Debt current
29,161
26,613
23,674
Long-term debt
171,238
200,430
164,836
Deferred revenue
58
(94)
Other long-term liabilities
6,425
4,578
3,335
Net debt
156,443
149,208
165,123
Cash flow
Cash from operating activities
16,565
42,917
13,839
CAPEX
(449)
(27,836)
(15,823)
Cash from investing activities
9,211
(55,885)
(30,364)
Cash from financing activities
(55,452)
67,436
22,404
FCF
(1,211)
(46,095)
(21,463)
Balance
Cash
43,747
77,665
23,198
Long term investments
209
170
189
Excess cash
41,714
74,633
21,743
Stockholders' equity
114,361
60,183
30,608
Invested Capital
299,599
249,873
204,219
ROIC
14.86%
8.49%
7.18%
ROCE
12.03%
7.88%
5.98%
EV
Common stock shares outstanding
75,356
75,356
58,823
Price
Market cap
EV
EBITDA
60,161
47,444
31,871
EV/EBITDA
Interest
7,402
6,596
4,658
Interest/NOPBT
17.47%
26.52%
34.47%