XETRA1OS
Market cap284mUSD
Dec 23, Last price
56.00EUR
1D
-0.36%
1Q
23.89%
Jan 2017
6.95%
Name
All for One Steeb AG
Chart & Performance
Profile
All for One Group SE, together with its subsidiaries, provides business software solutions for SAP, Microsoft, and IBM in Germany, Switzerland, Austria, Luxemburg, Italy, and internationally. It operates through CORE and LOB segments. The company offers enterprise resource planning software solutions comprising of strategy, business models, customer and employee experience, new work, and big data and analytics, as well as the internet of things, machine learning, and cybersecurity and compliance solutions; and logistics and supply chain services. It also sells software licenses; and provides IT services, such as cloud contracts, outsourcing and managed services, software implementation and optimization projects, management and technology consulting, and training services. The company was formerly known as All for One Steeb AG and changed its name to All for One Group SE. All for One Group SE was founded in 1959 and is headquartered in Filderstadt, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | |||||||||
Revenues | 487,952 7.80% | 452,652 21.37% | |||||||
Cost of revenue | 410,226 | 381,619 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 77,726 | 71,033 | |||||||
NOPBT Margin | 15.93% | 15.69% | |||||||
Operating Taxes | 2,627 | 4,880 | |||||||
Tax Rate | 3.38% | 6.87% | |||||||
NOPAT | 75,099 | 66,153 | |||||||
Net income | 11,056 0.81% | 10,967 -17.83% | |||||||
Dividends | (7,204) | (7,270) | |||||||
Dividend yield | 3.61% | 3.31% | |||||||
Proceeds from repurchase of equity | (1,600) | ||||||||
BB yield | 0.80% | ||||||||
Debt | |||||||||
Debt current | 17,350 | 13,102 | |||||||
Long-term debt | 147,578 | 151,143 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 3,800 | 28,491 | |||||||
Net debt | 98,578 | 79,982 | |||||||
Cash flow | |||||||||
Cash from operating activities | 40,238 | 28,062 | |||||||
CAPEX | (8,835) | (6,416) | |||||||
Cash from investing activities | (27,716) | (29,803) | |||||||
Cash from financing activities | (27,723) | 3,858 | |||||||
FCF | 68,327 | 54,277 | |||||||
Balance | |||||||||
Cash | 62,587 | 77,464 | |||||||
Long term investments | 3,763 | 6,799 | |||||||
Excess cash | 41,952 | 61,630 | |||||||
Stockholders' equity | 90,190 | 86,719 | |||||||
Invested Capital | 183,054 | 175,460 | |||||||
ROIC | 41.89% | 46.87% | |||||||
ROCE | 32.32% | 28.02% | |||||||
EV | |||||||||
Common stock shares outstanding | 4,966 | 4,982 | |||||||
Price | 40.20 -8.84% | 44.10 -35.15% | |||||||
Market cap | 199,647 -9.13% | 219,706 -35.15% | |||||||
EV | 298,527 | 299,939 | |||||||
EBITDA | 106,496 | 100,524 | |||||||
EV/EBITDA | 2.80 | 2.98 | |||||||
Interest | 2,599 | 1,522 | |||||||
Interest/NOPBT | 3.34% | 2.14% |