Loading...
XETR
1U1
Market cap3.14bUSD
Apr 22, Last price  
15.70EUR
1D
1.16%
1Q
38.94%
Jan 2017
-61.61%
Name

1&1 AG

Chart & Performance

D1W1MN
XETR:1U1 chart
No data to show
P/E
13.01
P/S
0.68
EPS
1.21
Div Yield, %
0.32%
Shrs. gr., 5y
0.06%
Rev. gr., 5y
2.03%
Revenues
4.06b
-0.79%
323,204,000282,211,000361,523,000350,116,000344,537,000362,491,000349,097,000323,692,000290,469,000289,648,000629,546,000710,012,0002,812,313,0003,662,500,0003,674,900,0003,786,788,0003,909,659,0003,963,691,0004,096,701,0004,064,254,000
Net income
213m
-32.45%
14,440,00000-184,075,000101,199,00030,974,00041,042,00023,453,000155,774,00050,075,00046,109,00026,434,000464,679,000406,032,000373,620,000219,593,000370,022,000367,328,000314,950,000212,764,000
CFO
311m
+38.05%
15,556,00030,198,00018,679,00042,614,00053,926,00040,817,00020,005,00024,267,00056,969,00071,758,00076,209,00080,467,000347,610,000155,552,000375,707,000450,672,000431,957,000180,570,000225,582,000311,418,000
Dividend
May 15, 20250 EUR/sh
Earnings
May 06, 2025

Profile

1&1 AG, together with its subsidiaries, operates as a telecommunications provider in Germany. The company operates through Access and 5G segments. It provides broadband and mobile services; and wireless access and landline products that include related applications, such as home networks, online storage, telephony, and video on demand or international protocol television. The company also offers wireless network services using the network of Telefónica; and 5G mobile network services, as well as develops software solutions. In addition, it provides marketing, sales, logistics, customer, financial controlling, receivables, and risk management services; network planning services; information technology services; and product management services, as well as operates a data center. The company operates under the brand names of 1&1, yourfone, smartmobil.de, winSIM, PremiumSIM, simply, maxim, DeutschlandSIM, sim.de, eteleon, discoTEL, M2M-Mobil, handyvertrag.de, and Galaxy EXPERTE brands. It serves approximately 11.2 million mobile and 4.2 million broadband customers. The company was founded in 1988 and is headquartered in Maintal, Germany. 1&1 AG is a subsidiary of United Internet AG.
URL
https://www.1und1.ag/
IPO date
Apr 22, 1998
Employees
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,064,254
-0.79%
4,096,701
3.36%
3,963,691
1.38%
Cost of revenue
3,403,967
3,311,734
3,105,613
Unusual Expense (Income)
NOPBT
660,287
784,967
858,078
NOPBT Margin
16.25%
19.16%
21.65%
Operating Taxes
92,432
149,933
164,212
Tax Rate
14.00%
19.10%
19.14%
NOPAT
567,855
635,034
693,866
Net income
212,764
-32.45%
314,950
-14.26%
367,328
-0.73%
Dividends
(8,815)
(8,815)
(8,815)
Dividend yield
0.40%
0.27%
0.43%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
20,218
90,035
10,977
Long-term debt
805,700
359,018
194,361
Deferred revenue
9,060
11,065
7,297
Other long-term liabilities
703,008
747,263
804,509
Net debt
811,882
445,328
(18,604)
Cash flow
Cash from operating activities
311,418
225,582
180,570
CAPEX
(290,956)
(295,727)
(249,391)
Cash from investing activities
(180,799)
(125,232)
(97,419)
Cash from financing activities
(129,677)
(101,830)
(83,029)
FCF
328,302
348,727
511,435
Balance
Cash
14,036
3,725
5,129
Long term investments
218,813
Excess cash
25,757
Stockholders' equity
3,653,083
3,448,272
3,142,487
Invested Capital
7,218,997
6,905,948
6,400,090
ROIC
8.04%
9.55%
11.15%
ROCE
8.90%
11.03%
12.90%
EV
Common stock shares outstanding
176,800
176,477
176,302
Price
12.60
-31.07%
18.28
57.59%
11.60
-51.71%
Market cap
2,227,680
-30.95%
3,226,000
57.74%
2,045,102
-51.78%
EV
3,039,562
3,671,328
2,027,084
EBITDA
941,740
982,996
1,016,481
EV/EBITDA
3.23
3.73
1.99
Interest
20,477
10,884
8,222
Interest/NOPBT
3.10%
1.39%
0.96%