Loading...
XETR1U1
Market cap2.10bUSD
Dec 23, Last price  
11.46EUR
1D
1.24%
1Q
-17.55%
Jan 2017
-71.98%
Name

1&1 AG

Chart & Performance

D1W1MN
XETR:1U1 chart
P/E
6.41
P/S
0.49
EPS
1.79
Div Yield, %
0.44%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
2.27%
Revenues
4.10b
+3.36%
350,422,000323,204,000282,211,000361,523,000350,116,000344,537,000362,491,000349,097,000323,692,000290,469,000289,648,000629,546,000710,012,0002,812,313,0003,662,500,0003,674,900,0003,786,788,0003,909,659,0003,963,691,0004,096,701,000
Net income
315m
-14.26%
10,577,00014,440,00000-184,075,000101,199,00030,974,00041,042,00023,453,000155,774,00050,075,00046,109,00026,434,000464,679,000406,032,000373,620,000219,593,000370,022,000367,328,000314,950,000
CFO
226m
+24.93%
16,848,00015,556,00030,198,00018,679,00042,614,00053,926,00040,817,00020,005,00024,267,00056,969,00071,758,00076,209,00080,467,000347,610,000155,552,000375,707,000450,672,000431,957,000180,570,000225,582,000
Dividend
May 17, 20240.05 EUR/sh
Earnings
Mar 19, 2025

Profile

1&1 AG, together with its subsidiaries, operates as a telecommunications provider in Germany. The company operates through Access and 5G segments. It provides broadband and mobile services; and wireless access and landline products that include related applications, such as home networks, online storage, telephony, and video on demand or international protocol television. The company also offers wireless network services using the network of Telefónica; and 5G mobile network services, as well as develops software solutions. In addition, it provides marketing, sales, logistics, customer, financial controlling, receivables, and risk management services; network planning services; information technology services; and product management services, as well as operates a data center. The company operates under the brand names of 1&1, yourfone, smartmobil.de, winSIM, PremiumSIM, simply, maxim, DeutschlandSIM, sim.de, eteleon, discoTEL, M2M-Mobil, handyvertrag.de, and Galaxy EXPERTE brands. It serves approximately 11.2 million mobile and 4.2 million broadband customers. The company was founded in 1988 and is headquartered in Maintal, Germany. 1&1 AG is a subsidiary of United Internet AG.
URL
https://www.1und1.ag/
IPO date
Apr 22, 1998
Employees
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,096,701
3.36%
3,963,691
1.38%
3,909,659
3.24%
Cost of revenue
3,311,734
3,105,613
3,072,948
Unusual Expense (Income)
NOPBT
784,967
858,078
836,711
NOPBT Margin
19.16%
21.65%
21.40%
Operating Taxes
149,933
164,212
165,095
Tax Rate
19.10%
19.14%
19.73%
NOPAT
635,034
693,866
671,616
Net income
314,950
-14.26%
367,328
-0.73%
370,022
68.50%
Dividends
(8,815)
(8,815)
(8,813)
Dividend yield
0.27%
0.43%
0.21%
Proceeds from repurchase of equity
475
BB yield
-0.01%
Debt
Debt current
90,035
10,977
11,595
Long-term debt
359,018
194,361
192,975
Deferred revenue
11,065
7,297
7,447
Other long-term liabilities
747,263
804,509
871,008
Net debt
445,328
(18,604)
(8,850)
Cash flow
Cash from operating activities
225,582
180,570
431,957
CAPEX
(295,727)
(249,391)
(37,398)
Cash from investing activities
(125,232)
(97,419)
(350,566)
Cash from financing activities
(101,830)
(83,029)
(81,196)
FCF
348,727
511,435
385,396
Balance
Cash
3,725
5,129
5,793
Long term investments
218,813
207,627
Excess cash
25,757
17,937
Stockholders' equity
3,448,272
3,142,487
2,783,974
Invested Capital
6,905,948
6,400,090
6,050,047
ROIC
9.55%
11.15%
11.30%
ROCE
11.03%
12.90%
13.31%
EV
Common stock shares outstanding
176,477
176,302
176,560
Price
18.28
57.59%
11.60
-51.71%
24.02
17.51%
Market cap
3,226,000
57.74%
2,045,102
-51.78%
4,240,979
16.67%
EV
3,671,328
2,027,084
4,233,008
EBITDA
982,996
1,016,481
1,001,261
EV/EBITDA
3.73
1.99
4.23
Interest
10,884
8,222
12,909
Interest/NOPBT
1.39%
0.96%
1.54%