XETR1SXP
Market cap3.82bUSD
Dec 20, Last price
24.32EUR
1D
1.08%
1Q
-20.21%
IPO
-23.14%
Name
SCHOTT Pharma AG & Co KgaA
Chart & Performance
Profile
SCHOTT Pharma AG & Co. KGaA develops, produces, and sells drug containment solutions and delivery systems for injectable drugs to the pharmaceutical and biotechnology industries worldwide. The company offers polymer and glass syringes, ampoules, vials, and cartridges. Its syringe products include syriQ, a glass syringe for vaccines; syriQ BioPure, a glass syringe for biologics; syriQ BioPure silicone-free, a prefillable and silicone-free glass syringe for biologics; SCHOTT TOPPAC, a polymer syringe; SCHOTT TOPPAC cosmetic, a polymer syringe for aesthetic treatments; SCHOTT TOPPAC freeze, a polymer syringe for deep-cold applications; SCHOTT TOPPAC sensitive, a polymer syringe for sensitive drugs; SCHOTT TOPPAC infuse, a polymer syringe for infusion therapy; and SCHOTT TOPPAC unique, a polymer container. The company's cartridge products comprise cartriQ, a pharmaceutical glass cartridge for peptide and protein-based injectables; cartriQ Large Volume, a pharmaceutical glass cartridge for large-volume injectables; Cartridges Double Chamber, a pharmaceutical glass cartridge for lyophilized drugs; Cartridges Break Resistant, a pharmaceutical glass cartridge; and TopLine and StandardLine cartridges. Its vial products include adaptiQ, a pharmaceutical glass vial for injectables; EVERIC pure, a pharmaceutical glass vial for unmatched drug stability; EVERIC care, a pharmaceutical glass vial for a pH range; EVERIC strong & smooth, a pharmaceutical glass vial for the filling line performance; SCHOTT Type I plus, a pharmaceutical glass vial for drug formulations; SCHOTT TopLyo, a pharmaceutical glass vial to avoid fogging for lyophilized drugs; and TopLine and StandardLine vials. Its ampoule products comprise Ampoules easyOPC, a pharmaceutical glass ampoule for ampoule opening; Ampoules Anti-Counterfeiting, a pharmaceutical glass ampoule for protection against drug counterfeiting; and StandardLine ampoules. The company was founded in 1884 and is headquartered in Mainz, Germany. SCHOTT Pharma AG & Co. KGaA operates as a subsidiary of Schott Glaswerke Beteiligungs- Und Export Gmbh.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | |
Income | |||||
Revenues | 957,091 6.51% | 898,602 9.43% | 821,144 26.59% | ||
Cost of revenue | 783,211 | 731,024 | 658,454 | ||
Unusual Expense (Income) | |||||
NOPBT | 173,880 | 167,578 | 162,690 | ||
NOPBT Margin | 18.17% | 18.65% | 19.81% | ||
Operating Taxes | 33,626 | 33,868 | 32,441 | ||
Tax Rate | 19.34% | 20.21% | 19.94% | ||
NOPAT | 140,254 | 133,710 | 130,249 | ||
Net income | 149,685 -1.42% | 151,842 21.11% | 125,379 24.44% | ||
Dividends | (22,592) | (18,878) | (11,456) | ||
Dividend yield | 0.49% | 0.40% | |||
Proceeds from repurchase of equity | |||||
BB yield | |||||
Debt | |||||
Debt current | 4,928 | 3,138 | 3,375 | ||
Long-term debt | 166,676 | 141,524 | 146,241 | ||
Deferred revenue | 78,611 | 66,139 | 39,949 | ||
Other long-term liabilities | 33,410 | 28,349 | 20,441 | ||
Net debt | 63,360 | 39,700 | 41,000 | ||
Cash flow | |||||
Cash from operating activities | 225,326 | 181,652 | 182,123 | ||
CAPEX | (145,075) | (175,524) | (152,688) | ||
Cash from investing activities | (145,929) | (171,411) | (142,136) | ||
Cash from financing activities | (78,156) | (11,395) | (42,382) | ||
FCF | 2,367 | 100,094 | (225,931) | ||
Balance | |||||
Cash | 26,431 | 25,889 | 30,284 | ||
Long term investments | 81,813 | 79,073 | 78,332 | ||
Excess cash | 60,389 | 60,032 | 67,559 | ||
Stockholders' equity | 152,478 | 189,316 | 1,390,951 | ||
Invested Capital | 929,703 | 784,337 | 761,357 | ||
ROIC | 16.37% | 17.30% | 22.33% | ||
ROCE | 17.19% | 18.96% | 18.88% | ||
EV | |||||
Common stock shares outstanding | 150,615 | 150,615 | 150,615 | ||
Price | 30.66 -3.10% | 31.64 | |||
Market cap | 4,617,856 -3.10% | 4,765,459 | |||
EV | 4,683,079 | 4,806,907 | |||
EBITDA | 238,858 | 219,426 | 218,047 | ||
EV/EBITDA | 19.61 | 21.91 | |||
Interest | 13,487 | 7,254 | 2,686 | ||
Interest/NOPBT | 7.76% | 4.33% | 1.65% |