Loading...
XCSEVWS
Market cap13bUSD
Dec 20, Last price  
94.38DKK
1D
-2.48%
1Q
-40.62%
Jan 2017
2.81%
Name

Vestas Wind Systems A/S

Chart & Performance

D1W1MN
XCSE:VWS chart
P/E
165.75
P/S
0.83
EPS
0.08
Div Yield, %
0.00%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
8.70%
Revenues
15.38b
+6.19%
2,561,200,0003,582,600,0003,854,300,0004,861,000,0006,035,000,0006,636,000,0006,920,000,0005,836,000,0007,216,000,0006,084,000,0006,910,000,0008,423,000,00010,237,000,0009,953,000,00010,134,000,00012,147,000,00014,819,000,00015,587,000,00014,486,000,00015,382,000,000
Net income
77m
P
-37,900,000-191,500,000110,900,000291,000,000511,000,000579,000,000156,000,000-166,000,000-963,000,000-82,000,000392,000,000685,000,000965,000,000894,000,000684,000,000704,000,000765,000,000134,000,000-1,572,000,00077,000,000
CFO
1.03b
P
-29,800,000147,900,000597,500,000701,000,000277,000,000-34,000,00056,000,000840,000,000-73,000,0001,248,000,0001,126,000,0001,472,000,0002,181,000,0001,625,000,0001,021,000,000823,000,000743,000,000996,000,000-195,000,0001,027,000,000
Dividend
Apr 06, 20220.37 DKK/sh
Earnings
Feb 05, 2025

Profile

Vestas Wind Systems A/S designs, manufactures, installs, and services wind turbines worldwide. The company operates in two segments, Power Solutions and Service. The Power Solutions segment sells wind power plants, wind turbines, development sites, etc. The Service segment engages in the sale of service contracts, spare parts, and related activities. The company was founded in 1898 and is headquartered in Aarhus, Denmark.
IPO date
Apr 29, 1998
Employees
29,197
Domiciled in
DK
Incorporated in
DK

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
15,382,000
6.19%
14,486,000
-7.06%
15,587,000
5.18%
Cost of revenue
15,346,000
15,638,000
15,126,000
Unusual Expense (Income)
NOPBT
36,000
(1,152,000)
461,000
NOPBT Margin
0.23%
2.96%
Operating Taxes
24,000
(124,000)
81,000
Tax Rate
66.67%
17.57%
NOPAT
12,000
(1,028,000)
380,000
Net income
77,000
-104.90%
(1,572,000)
-1,273.13%
134,000
-82.48%
Dividends
(50,000)
(228,000)
Dividend yield
0.03%
0.11%
Proceeds from repurchase of equity
(11,000)
495,000
BB yield
0.01%
-0.25%
Debt
Debt current
248,000
704,000
Long-term debt
556,000
2,672,000
1,277,000
Deferred revenue
1,012,000
Other long-term liabilities
5,452,000
1,180,000
145,000
Net debt
(3,555,000)
(261,000)
(1,203,000)
Cash flow
Cash from operating activities
1,027,000
(195,000)
996,000
CAPEX
(456,000)
(819,000)
(876,000)
Cash from investing activities
(782,000)
(679,000)
(939,000)
Cash from financing activities
743,000
846,000
(715,000)
FCF
543,000
(1,379,000)
311,000
Balance
Cash
3,321,000
2,352,000
2,510,000
Long term investments
790,000
829,000
674,000
Excess cash
3,341,900
2,456,700
2,404,650
Stockholders' equity
3,246,000
3,060,000
4,761,000
Invested Capital
5,248,000
4,152,300
4,874,350
ROIC
0.26%
7.98%
ROCE
0.42%
6.03%
EV
Common stock shares outstanding
1,009,800
979,967
1,007,971
Price
214.30
6.04%
202.10
1.05%
200.00
-86.14%
Market cap
216,400,078
9.26%
198,051,300
-1.76%
201,594,117
-85.75%
EV
212,962,078
197,806,300
200,404,117
EBITDA
825,000
(64,000)
1,450,000
EV/EBITDA
258.14
138.21
Interest
235,000
63,000
52,000
Interest/NOPBT
652.78%
11.28%