Loading...
XCSE
VWS
Market cap13bUSD
Apr 02, Last price  
95.78DKK
1D
0.25%
1Q
-8.52%
Jan 2017
4.34%
Name

Vestas Wind Systems A/S

Chart & Performance

D1W1MN
P/E
25.87
P/S
0.75
EPS
0.50
Div Yield, %
Shrs. gr., 5y
0.37%
Rev. gr., 5y
7.32%
Revenues
17.30b
+12.44%
3,582,600,0003,854,300,0004,861,000,0006,035,000,0006,636,000,0006,920,000,0005,836,000,0007,216,000,0006,084,000,0006,910,000,0008,423,000,00010,237,000,0009,953,000,00010,134,000,00012,147,000,00014,819,000,00015,587,000,00014,486,000,00015,382,000,00017,295,000,000
Net income
499m
+548.05%
-191,500,000110,900,000291,000,000511,000,000579,000,000156,000,000-166,000,000-963,000,000-82,000,000392,000,000685,000,000965,000,000894,000,000684,000,000704,000,000765,000,000134,000,000-1,572,000,00077,000,000499,000,000
CFO
2.33b
+127.07%
147,900,000597,500,000701,000,000277,000,000-34,000,00056,000,000840,000,000-73,000,0001,248,000,0001,126,000,0001,472,000,0002,181,000,0001,625,000,0001,021,000,000823,000,000743,000,000996,000,000-195,000,0001,027,000,0002,332,000,000
Dividend
Apr 06, 20220.37 DKK/sh
Earnings
Apr 30, 2025

Profile

Vestas Wind Systems A/S designs, manufactures, installs, and services wind turbines worldwide. The company operates in two segments, Power Solutions and Service. The Power Solutions segment sells wind power plants, wind turbines, development sites, etc. The Service segment engages in the sale of service contracts, spare parts, and related activities. The company was founded in 1898 and is headquartered in Aarhus, Denmark.
IPO date
Apr 29, 1998
Employees
29,197
Domiciled in
DK
Incorporated in
DK

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
17,295,000
12.44%
15,382,000
6.19%
14,486,000
-7.06%
Cost of revenue
16,556,000
15,346,000
15,638,000
Unusual Expense (Income)
NOPBT
739,000
36,000
(1,152,000)
NOPBT Margin
4.27%
0.23%
Operating Taxes
211,000
24,000
(124,000)
Tax Rate
28.55%
66.67%
NOPAT
528,000
12,000
(1,028,000)
Net income
499,000
548.05%
77,000
-104.90%
(1,572,000)
-1,273.13%
Dividends
(50,000)
Dividend yield
0.03%
Proceeds from repurchase of equity
(40,000)
(11,000)
BB yield
0.04%
0.01%
Debt
Debt current
248,000
Long-term debt
556,000
2,672,000
Deferred revenue
Other long-term liabilities
5,443,000
5,452,000
1,180,000
Net debt
(4,626,000)
(3,555,000)
(261,000)
Cash flow
Cash from operating activities
2,332,000
1,027,000
(195,000)
CAPEX
(670,000)
(456,000)
(819,000)
Cash from investing activities
(1,341,000)
(782,000)
(679,000)
Cash from financing activities
(478,000)
743,000
846,000
FCF
86,000
543,000
(1,379,000)
Balance
Cash
3,945,000
3,321,000
2,352,000
Long term investments
681,000
790,000
829,000
Excess cash
3,761,250
3,341,900
2,456,700
Stockholders' equity
3,620,000
3,246,000
3,060,000
Invested Capital
5,365,000
5,248,000
4,152,300
ROIC
9.95%
0.26%
ROCE
8.06%
0.42%
EV
Common stock shares outstanding
1,009,179
1,009,800
979,967
Price
98.08
-54.23%
214.30
6.04%
202.10
1.05%
Market cap
98,980,283
-54.26%
216,400,078
9.26%
198,051,300
-1.76%
EV
94,367,283
212,962,078
197,806,300
EBITDA
1,603,000
825,000
(64,000)
EV/EBITDA
58.87
258.14
Interest
194,000
235,000
63,000
Interest/NOPBT
26.25%
652.78%