Loading...
XCSE
VJBA
Market cap790mUSD
Apr 03, Last price  
4.31DKK
1D
0.68%
1Q
3.28%
Jan 2017
53.66%
Name

Vestjysk Bank A/S

Chart & Performance

D1W1MN
P/E
6.06
P/S
2.46
EPS
0.71
Div Yield, %
9.52%
Shrs. gr., 5y
6.93%
Rev. gr., 5y
15.36%
Revenues
2.16b
-9.76%
582,656,000649,082,000641,865,000917,162,0001,227,562,0001,110,561,0001,066,632,0001,257,527,0001,165,966,0001,052,206,000986,614,0001,002,776,000945,139,000908,448,0001,055,660,000886,593,0002,015,534,0001,426,633,0002,390,034,0002,156,686,000
Net income
877m
-15.34%
178,241,000238,956,000222,299,000258,401,000-65,155,0005,978,000-422,636,000-1,448,524,000-962,691,000-555,616,00049,423,00079,848,000163,156,000296,154,000477,745,000302,551,0001,079,786,000543,073,0001,035,396,000876,561,000
CFO
105m
+48.00%
363,045-264,293535,840-517,332,000217,727,000-251,922,000-305,459,00000000059,094,00034,978,000103,356,00070,808,000104,798,000
Dividend
Mar 08, 20240.41967 DKK/sh
Earnings
May 12, 2025

Profile

Vestjysk Bank A/S provides banking products and services for private and business customers in Jutland, Denmark. The company accepts deposits. It also offers lending and financing for real estate, agriculture, fisheries, renewable Energy, private banking, and large customers. The company was incorporated in 1925 and is based in Herning, Denmark. Vestjysk Bank A/S is a subsidiary of A/S Arbejdernes Landsbank.
URL
https://www.vestjyskbank.dk/
IPO date
Jan 02, 1985
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,156,686
-9.76%
2,390,034
67.53%
1,426,633
-29.22%
Cost of revenue
396,181
1,116,407
363,938
Unusual Expense (Income)
NOPBT
1,760,505
1,273,627
1,062,695
NOPBT Margin
81.63%
53.29%
74.49%
Operating Taxes
288,065
342,300
60,799
Tax Rate
16.36%
26.88%
5.72%
NOPAT
1,472,440
931,327
1,001,896
Net income
876,561
-15.34%
1,035,396
90.66%
543,073
-49.71%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
28,674
Long-term debt
2,384,012
2,059,293
Deferred revenue
Other long-term liabilities
12,684,305
(1,960,215)
Net debt
(26,852,465)
(22,674,139)
(22,204,910)
Cash flow
Cash from operating activities
104,798
70,808
CAPEX
Cash from investing activities
Cash from financing activities
FCF
(19,059,154)
21,796,005
948,905
Balance
Cash
3,482,944
3,356,296
5,051,351
Long term investments
23,369,521
21,701,855
19,241,526
Excess cash
26,744,631
24,938,649
24,221,545
Stockholders' equity
4,426,845
6,359,260
4,872,311
Invested Capital
44,064,965
14,176,177
37,091,848
ROIC
5.06%
3.63%
2.66%
ROCE
3.63%
6.20%
2.53%
EV
Common stock shares outstanding
1,252,230
1,294,245
1,233,401
Price
4.26
9.51%
3.89
23.10%
3.16
-7.60%
Market cap
5,334,500
5.96%
5,034,613
29.17%
3,897,546
7.73%
EV
(21,517,965)
(17,639,526)
(18,307,364)
EBITDA
1,760,505
1,273,627
1,098,099
EV/EBITDA
Interest
449,054
251,932
9,230
Interest/NOPBT
25.51%
19.78%
0.87%