Loading...
XCSEVJBA
Market cap729mUSD
Dec 20, Last price  
4.23DKK
1D
-0.47%
1Q
-1.63%
Jan 2017
47.39%
Name

Vestjysk Bank A/S

Chart & Performance

D1W1MN
XCSE:VJBA chart
P/E
5.04
P/S
2.39
EPS
0.84
Div Yield, %
0.00%
Shrs. gr., 5y
4.55%
Rev. gr., 5y
19.15%
Revenues
2.39b
+67.53%
478,655582,656,000649,082,000641,865,000917,162,0001,227,562,0001,110,561,0001,066,632,0001,257,527,0001,165,966,0001,052,206,000986,614,0001,002,776,000945,139,000908,448,0001,055,660,000886,593,0002,015,534,0001,426,633,0002,390,034,000
Net income
1.04b
+90.66%
247,404178,241,000238,956,000222,299,000258,401,000-65,155,0005,978,000-422,636,000-1,448,524,000-962,691,000-555,616,00049,423,00079,848,000163,156,000296,154,000477,745,000302,551,0001,079,786,000543,073,0001,035,396,000
CFO
105m
+48.00%
363,045-264,293535,840-517,332,000217,727,000-251,922,000-305,459,00000000059,094,00034,978,000103,356,00070,808,000104,798,000
Dividend
Mar 08, 20240.41967 DKK/sh
Earnings
Feb 04, 2025

Profile

Vestjysk Bank A/S provides banking products and services for private and business customers in Jutland, Denmark. The company accepts deposits. It also offers lending and financing for real estate, agriculture, fisheries, renewable Energy, private banking, and large customers. The company was incorporated in 1925 and is based in Herning, Denmark. Vestjysk Bank A/S is a subsidiary of A/S Arbejdernes Landsbank.
URL
https://www.vestjyskbank.dk/
IPO date
Jan 02, 1985
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,390,034
67.53%
1,426,633
-29.22%
2,015,534
127.33%
Cost of revenue
1,116,407
363,938
467,296
Unusual Expense (Income)
NOPBT
1,273,627
1,062,695
1,548,238
NOPBT Margin
53.29%
74.49%
76.82%
Operating Taxes
342,300
60,799
(125,718)
Tax Rate
26.88%
5.72%
NOPAT
931,327
1,001,896
1,673,956
Net income
1,035,396
90.66%
543,073
-49.71%
1,079,786
256.89%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
28,674
17,507
Long-term debt
2,384,012
2,059,293
1,455,185
Deferred revenue
Other long-term liabilities
12,684,305
(1,960,215)
(1,369,532)
Net debt
(22,674,139)
(22,204,910)
(23,818,176)
Cash flow
Cash from operating activities
104,798
70,808
103,356
CAPEX
Cash from investing activities
Cash from financing activities
FCF
21,796,005
948,905
1,265,959
Balance
Cash
3,356,296
5,051,351
5,361,237
Long term investments
21,701,855
19,241,526
19,929,631
Excess cash
24,938,649
24,221,545
25,190,091
Stockholders' equity
6,359,260
4,872,311
5,038,297
Invested Capital
14,176,177
37,091,848
38,208,426
ROIC
3.63%
2.66%
5.75%
ROCE
6.20%
2.53%
3.58%
EV
Common stock shares outstanding
1,294,245
1,233,401
1,057,888
Price
3.89
23.10%
3.16
-7.60%
3.42
23.47%
Market cap
5,034,613
29.17%
3,897,546
7.73%
3,617,977
45.80%
EV
(17,639,526)
(18,307,364)
(20,200,199)
EBITDA
1,273,627
1,098,099
1,599,916
EV/EBITDA
Interest
251,932
9,230
37,743
Interest/NOPBT
19.78%
0.87%
2.44%