Loading...
XCSE
TRYG
Market cap14bUSD
Mar 27, Last price  
165.00DKK
1D
1.48%
1Q
8.20%
Jan 2017
29.21%
IPO
235.37%
Name

Tryg A/S

Chart & Performance

D1W1MN
P/E
21.34
P/S
2.51
EPS
7.73
Div Yield, %
3.48%
Shrs. gr., 5y
9.66%
Rev. gr., 5y
12.83%
Revenues
40.26b
+0.12%
17,080,000,00019,026,000,00017,509,000,00016,763,000,00017,669,000,00018,684,000,00019,766,000,00020,114,000,00019,415,000,00018,336,000,00017,120,000,00017,881,000,00017,644,000,00017,505,000,00022,014,000,00022,562,000,00023,936,000,00033,246,000,00040,207,000,00040,255,000,000
Net income
4.74b
+23.14%
2,097,000,0003,211,000,0002,266,000,000846,000,0002,008,000,000593,000,0001,140,000,0002,208,000,0002,369,000,0002,557,000,0001,981,000,0002,471,000,0002,517,000,0001,731,000,0002,843,000,0002,773,000,0003,158,000,0002,247,000,0003,851,000,0004,742,000,000
CFO
0k
-100.00%
4,152,000,0003,186,000,0002,680,000,0001,772,000,0002,196,000,0001,611,000,0002,577,000,0002,208,000,0002,369,000,0002,557,000,0001,981,000,0002,471,000,0002,517,000,0001,731,000,0003,631,000,0003,932,000,0003,670,000,0003,151,000,0006,067,000,0000
Dividend
Jul 12, 20241.95 DKK/sh
Earnings
Apr 15, 2025

Profile

Tryg A/S, together with its subsidiaries, provides insurance products and services for private and corporate customers, and small and medium sized businesses in Denmark, Norway, and Sweden. It operates through Private, Commercial, Corporate, and Sweden segments. The company provides car, contents, house, accident, travel, motorcycles, pet, health, property, liability, transportation, group life, and boat insurance products, as well as fire and content, and worker compensation insurance products. It sells its products primarily through call centers, Internet, tied agents, franchisees, interest organizations, car dealers, real estate agents, insurance brokers, and Nordea branches under the Tryg Forsikring, Alka, Enter Forsikring, Tryg, Moderna, Tryg Garanti, Moderna Djurförsäkringar, Atlantica Båtförsäkring, Affinity, and Bilsport & MC specialförsäkring brands. The company was founded in 1731 and is headquartered in Ballerup, Denmark.
URL
https://tryg.com/
IPO date
Oct 14, 2005
Employees
6,836
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
40,255,000
0.12%
40,207,000
20.94%
33,246,000
38.90%
Cost of revenue
(73,000)
1,088,000
Unusual Expense (Income)
NOPBT
40,255,000
40,280,000
32,158,000
NOPBT Margin
100.00%
100.18%
96.73%
Operating Taxes
1,488,000
1,178,000
804,000
Tax Rate
3.70%
2.92%
2.50%
NOPAT
38,767,000
39,102,000
31,354,000
Net income
4,742,000
23.14%
3,851,000
71.38%
2,247,000
-28.85%
Dividends
(4,816,000)
(4,607,000)
(3,771,000)
Dividend yield
5.17%
5.02%
3.53%
Proceeds from repurchase of equity
(2,531,000)
(3,253,000)
BB yield
2.76%
3.04%
Debt
Debt current
202,000
181,000
Long-term debt
7,473,000
13,700,000
12,037,000
Deferred revenue
Other long-term liabilities
(9,397,000)
60,181,000
(13,441,000)
Net debt
(60,040,000)
(60,518,000)
(69,113,000)
Cash flow
Cash from operating activities
6,067,000
3,151,000
CAPEX
(828,000)
(69,000)
(50,000)
Cash from investing activities
129,000
1,087,000
8,374,000
Cash from financing activities
(6,772,000)
(6,672,000)
(6,747,000)
FCF
39,532,000
43,562,000
30,763,000
Balance
Cash
2,123,000
3,132,000
10,992,000
Long term investments
65,390,000
71,288,000
70,339,000
Excess cash
65,500,250
72,409,650
79,668,700
Stockholders' equity
34,947,000
38,189,000
41,457,000
Invested Capital
66,649,000
74,953,000
69,212,000
ROIC
54.75%
54.25%
52.08%
ROCE
38.57%
35.60%
28.16%
EV
Common stock shares outstanding
615,350
624,507
646,977
Price
151.50
3.13%
146.90
-11.16%
165.35
2.38%
Market cap
93,225,525
1.62%
91,740,078
-14.24%
106,977,647
15.67%
EV
33,186,525
31,223,078
37,865,647
EBITDA
40,255,000
41,728,000
33,062,000
EV/EBITDA
0.82
0.75
1.15
Interest
1,125,000
776,000
Interest/NOPBT
2.79%
2.41%