Loading...
XCSE
TIV
Market cap514mUSD
Oct 09, Last price  
604.00DKK
1D
0.33%
1Q
-5.33%
Jan 2017
36.96%
Name

Tivoli A/S

Chart & performance

D1W1MN
XCSE:TIV chart
P/E
28.42
P/S
2.57
EPS
21.25
Div yield, %
0.90%
Shrs. gr., 5y
—
Rev. gr., 5y
23.00%
Revenues
1.34b
+1.80%
581,700,000581,700,000531,000,000574,800,000580,500,000645,200,000663,200,000697,000,000804,800,000905,900,000898,800,000942,700,0001,058,800,0001,051,300,000477,700,000719,300,0001,130,100,0001,213,800,0001,320,900,0001,344,700,000
Net income
122m
-1.70%
20,500,00020,500,00056,500,00015,700,0006,000,00024,500,00031,400,00037,000,00044,400,00043,800,00075,300,00078,500,00094,200,000167,400,000-142,900,000-41,500,00065,100,00086,300,000123,600,000121,500,000
CFO
242m
+12.62%
93,500,00093,500,000153,800,00072,700,00058,000,000117,000,00095,800,000162,100,000167,200,000148,200,000160,100,000188,800,000184,500,000189,400,000-120,800,000164,300,000186,800,000191,000,000214,800,000241,900,000
Dividend
Apr 29, 20265.5 DKK/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only
Add note

Profile

Based in Copenhagen, Denmark, Tivoli A/S is an entertainment and hospitality group founded in 1843. The company is primarily known for operating and maintaining its extensive gardens, which offer a diverse range of attractions including amusement rides, interactive games, live performances, special events, and musical concerts. Beyond its core entertainment offerings, Tivoli A/S manages various dining establishments. Its premium hospitality segment features the 5-star Nimb Hotel, a boutique accommodation comprising 38 rooms, and the Nimb Club, which provides fitness facilities, a swimming pool, and a spa. The Nimb brand encompasses a total of 12 restaurants and retail outlets. Furthermore, the company generates revenue through leasing commercial spaces such as stalls, shops, additional restaurants, and the Tivoli food hall.

Related entities

Parent
Chr. Augustinus Fabrikker Aktieselskab

Key people

Tom Knutzen
Chairman of the Board · since 2018
Susanne Koch
Chief Executive Officer, Member of the Executive Board · since 2020
Martin Bakkegaard
Chief Financial Officer, Member of the Executive Board · since 2022
Britta Nissen
Member of the Executive Board, Director of Construction & Development · since 2025
Casper Schumacher
Member of the Executive Board, Garden Director · since 2022
Frederik Wiedemann
Member of the Executive Board, Director of Culture · since 2022
Thit Christensen
Director, Employee Representative · since 2026
Claus Gregersen
Director · since 2025
John Hoegh Berthelsen
Director, Employee Representative · since 2024
Tue Krogh-Lund
Director, Employee Representative · since 2015
Marie Nipper
Independent Director · since 2022
Jesper Nygard
Independent Director · since 2025
URL
https://www.tivoli.dk/
IPO date
Oct 16, 1999
Employees
Domiciled in
DK
Incorporated in
DK
Headquarters & legal address
Vesterbrogade 3
København V, 84 1620
DK
Address
Vesterbrogade 3
Kobenhavn V, 84 1620
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT