Loading...
XCSE
SPKSJF
Market cap678mUSD
Apr 02, Last price  
280.50DKK
1D
0.00%
1Q
8.72%
Jan 2017
163.98%
IPO
192.19%
Name

Sparekassen Sjaelland-Fyn A/S

Chart & Performance

D1W1MN
XCSE:SPKSJF chart
No data to show
P/E
7.49
P/S
2.66
EPS
37.45
Div Yield, %
2.85%
Shrs. gr., 5y
-0.67%
Rev. gr., 5y
9.82%
Revenues
1.75b
+10.63%
761,000,0001,141,000,0001,017,000,000978,228,0001,042,889,0001,073,220,0001,041,905,0001,097,081,0001,186,176,0001,262,746,0001,277,645,0001,584,259,0001,752,596,000
Net income
623m
+11.59%
20,000,000-743,000,000119,000,000144,354,000215,722,000200,793,000208,237,000202,249,000228,655,000443,529,000371,765,000558,420,000623,121,000
CFO
2.95b
+271.30%
2,042,000,000-521,000,000553,000,000-239,057,000892,345,000565,379,000-519,488,000992,719,0002,446,723,000-1,241,935,000-653,946,000794,706,0002,950,742,000
Dividend
Mar 08, 20248 DKK/sh

Profile

Sparekassen Sjælland-Fyn A/S, a savings bank, provides financial products and services to private and corporate customers. The company offers deposits and lending services, overdrafts, savings products, mortgage, car and housing loans, pension savings products, asset management services, and investment and insurance products, as well as mobile and net banking services. The company was formerly known as Sparekassen Sjælland A/S and changed its name to Sparekassen Sjælland-Fyn A/S in May 2016. Sparekassen Sjælland-Fyn A/S was founded in 1825 and is based in Holbæk, Denmark.
IPO date
Dec 03, 2015
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,752,596
10.63%
1,584,259
24.00%
1,277,645
1.18%
Cost of revenue
342,732
859,071
287,471
Unusual Expense (Income)
NOPBT
1,409,864
725,188
990,174
NOPBT Margin
80.44%
45.77%
77.50%
Operating Taxes
191,647
142,214
110,281
Tax Rate
13.59%
19.61%
11.14%
NOPAT
1,218,217
582,974
879,893
Net income
623,121
11.59%
558,420
50.21%
371,765
-16.18%
Dividends
(145,607)
(103,637)
(104,088)
Dividend yield
3.48%
3.02%
3.12%
Proceeds from repurchase of equity
(85,304)
(54,376)
(34,059)
BB yield
2.04%
1.59%
1.02%
Debt
Debt current
1,393,719
Long-term debt
35,544
2,394,108
Deferred revenue
Other long-term liabilities
1,380,701
(2,355,657)
Net debt
(17,189,428)
(16,113,436)
(11,905,162)
Cash flow
Cash from operating activities
2,950,742
794,706
(653,946)
CAPEX
(132,519)
(105,396)
(152,092)
Cash from investing activities
(104,392)
(121,906)
(146,219)
Cash from financing activities
(326,804)
(79,453)
818,254
FCF
1,174,269
2,188,632
(135,264)
Balance
Cash
6,156,348
2,799,043
2,156,355
Long term investments
11,033,080
13,349,937
13,536,634
Excess cash
17,101,798
16,069,767
15,629,107
Stockholders' equity
3,813,895
4,015,686
3,621,079
Invested Capital
28,292,725
27,684,437
27,390,381
ROIC
4.35%
2.12%
3.35%
ROCE
4.39%
2.29%
3.19%
EV
Common stock shares outstanding
16,765
17,166
17,257
Price
249.50
24.87%
199.80
3.26%
193.50
17.27%
Market cap
4,182,908
21.96%
3,429,827
2.71%
3,339,190
17.48%
EV
(13,006,520)
(12,683,609)
(8,565,972)
EBITDA
1,447,248
772,602
1,023,104
EV/EBITDA
Interest
279,519
198,317
10,754
Interest/NOPBT
19.83%
27.35%
1.09%