Loading...
XCSE
SKJE
Market cap261mUSD
Apr 04, Last price  
185.00DKK
1D
-8.87%
1Q
-15.14%
Jan 2017
245.79%
Name

Skjern Bank A/S

Chart & Performance

D1W1MN
P/E
6.50
P/S
2.63
EPS
28.46
Div Yield, %
2.70%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
12.47%
Revenues
678m
+10.11%
93,910,000231,509,000190,696,000211,796,000249,126,000231,861,000215,835,000222,942,000248,578,000259,990,000268,382,000293,326,000328,688,000379,125,000376,577,000376,004,000404,638,000434,971,000615,599,000677,837,000
Net income
274m
+6.25%
104,722,00067,407,00061,891,000-58,152,000-147,732,0007,701,0004,854,0009,839,00024,455,000-56,036,00040,115,00082,110,000123,823,000142,513,000135,482,000115,640,000163,301,000150,239,000257,978,999274,112,000
CFO
31m
+131.62%
00000005,642,00010,390,00014,674,00013,240,00030,666,000
Dividend
Mar 05, 20245 DKK/sh

Profile

Skjern Bank A/S provides various banking products and services to private and corporate customers in Denmark. The company offers saving accounts; home, car, priority, and mortgage loans, as well as loans for electric cars, energy optimization of the home, or investment in renewable energy; pension products; and home, salary protection, car, MasterCard, accident, family, travel, and personal insurance products. It also provides cards and cash products; residence products; advisory and international collection services; letters of credit; foreign guarantees and payments; currency accounts; and financing and investment products. Skjern Bank A/S was founded in 1906 and is based in Skjern, Denmark.
URL
https://www.skjernbank.dk/
IPO date
Jan 02, 1985
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
677,837
10.11%
615,599
41.53%
434,971
7.50%
Cost of revenue
109,099
223,995
88,748
Unusual Expense (Income)
NOPBT
568,738
391,604
346,223
NOPBT Margin
83.90%
63.61%
79.60%
Operating Taxes
90,532
86,132
40,894
Tax Rate
15.92%
21.99%
11.81%
NOPAT
478,206
305,472
305,329
Net income
274,112
6.25%
257,979
71.71%
150,239
-8.00%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
99,335
101,809
Deferred revenue
9,861,383
Other long-term liabilities
(101,809)
Net debt
(6,065,267)
(4,935,162)
(5,491,046)
Cash flow
Cash from operating activities
30,666
13,240
CAPEX
Cash from investing activities
Cash from financing activities
FCF
474,345
(1,149,572)
501,353
Balance
Cash
3,165,698
2,408,554
2,887,350
Long term investments
2,899,569
2,625,943
2,705,505
Excess cash
6,031,375
5,003,717
5,571,106
Stockholders' equity
1,711,651
1,586,066
1,334,441
Invested Capital
11,538,116
10,380,845
2,723,425
ROIC
4.36%
4.66%
12.08%
ROCE
4.29%
3.27%
8.52%
EV
Common stock shares outstanding
9,635
9,634
9,635
Price
210.00
46.34%
143.50
17.62%
122.00
17.87%
Market cap
2,023,344
46.36%
1,382,413
17.60%
1,175,505
17.87%
EV
(4,041,923)
(3,552,749)
(4,315,541)
EBITDA
568,738
391,604
352,843
EV/EBITDA
Interest
101,217
58,828
11,382
Interest/NOPBT
17.80%
15.02%
3.29%