Loading...
XCSE
SKAKO
Market cap30mUSD
Apr 08, Last price  
65.76DKK
1D
1.95%
1Q
-19.41%
Jan 2017
-28.91%
Name

Skako A/S

Chart & Performance

D1W1MN
P/E
2.55
P/S
0.84
EPS
25.77
Div Yield, %
67.32%
Shrs. gr., 5y
0.76%
Rev. gr., 5y
-6.06%
Revenues
248m
-43.33%
517,896,000552,597,000735,389,000414,606,000391,318,00044,806,000353,093,864345,468,158353,585,000319,136,000308,059,000350,375,000339,273,000354,192,000335,920,000363,706,000437,920,000248,159,000
Net income
81m
+223.99%
32,787,000-47,267,000-16,123,000-63,805,000-58,091,0001,167,0004,835,1640-6,797,00013,242,00016,540,000-6,160,00012,698,00014,246,00010,859,00013,189,00025,074,00081,237,000
CFO
12m
-57.85%
72,221,0005,723,000-11,638,000-57,290,000-5,375,000424,00020,071,9020-24,476,00023,854,00016,853,000-9,060,0008,907,00024,450,0004,803,00030,276,00028,850,00012,159,000
Dividend
Apr 17, 20245 DKK/sh

Profile

SKAKO A/S designs, develops, and sells concrete batching plants and vibratory equipment in Europe, the United States of America, Africa, and internationally. It operates through SKAKO Concrete and SKAKO Vibration segments. The company offers admix materials, including synthetic fibers, powder pigment metering, steel fiber proportioning, and polyprophylene fibers; cleaning systems; concrete mixers comprising Atlantis and Rotoconix; CONFLEX bucket conveyors; consistency controls; control systems; and Distribeton overhead gantry products, as well as concrete plant solutions. It also provides vibration hardware products including sorting and inspection, electroplating, on-off-system, heat treatment, packing and weigh system, and storage feeder, as well as gear, hydraulic, and lift trippers; and vibration minerals, which includes SKAKOGAB, washing drum, screens medium and heavy duty, and grizzly and vibratory feeders. In addition, the company provides spare parts and after-sales services. The company was founded in 1960 and is headquartered in Faaborg, Denmark.
IPO date
May 01, 1986
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
248,159
-43.33%
437,920
20.40%
Cost of revenue
223,561
409,430
Unusual Expense (Income)
NOPBT
24,598
28,490
NOPBT Margin
9.91%
6.51%
Operating Taxes
5,558
(844)
Tax Rate
22.60%
NOPAT
19,040
29,334
Net income
81,237
223.99%
25,074
90.11%
Dividends
(15,532)
(12,335)
Dividend yield
4.71%
6.15%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,453
51,573
Long-term debt
18,989
23,608
Deferred revenue
Other long-term liabilities
4,358
11,907
Net debt
(128,585)
28,805
Cash flow
Cash from operating activities
12,159
28,850
CAPEX
(11,161)
(10,327)
Cash from investing activities
161,849
(8,637)
Cash from financing activities
(63,123)
(12,258)
FCF
79,324
29,767
Balance
Cash
156,027
45,142
Long term investments
1,234
Excess cash
143,619
24,480
Stockholders' equity
215,064
130,635
Invested Capital
94,351
198,736
ROIC
12.99%
15.19%
ROCE
10.34%
12.76%
EV
Common stock shares outstanding
3,203
3,202
Price
103.00
64.54%
62.60
13.41%
Market cap
329,945
64.59%
200,464
17.76%
EV
201,360
229,269
EBITDA
29,109
36,495
EV/EBITDA
6.92
6.28
Interest
5,323
1,550
Interest/NOPBT
21.64%
5.44%