Loading...
XCSE
SKAKO
Market cap33mUSD
Aug 05, Last price  
70.00DKK
1D
-2.02%
1Q
-2.86%
Jan 2017
-26.49%
Name

Skako A/S

Chart & Performance

D1W1MN
P/E
20.04
P/S
0.93
EPS
3.49
Div Yield, %
65.10%
Shrs. gr., 5y
0.45%
Rev. gr., 5y
-7.69%
Revenues
237m
-4.32%
517,896,000552,597,000735,389,000414,606,000391,318,00044,806,000353,093,864345,468,158353,585,000319,136,000308,059,000350,375,000339,273,000354,192,000335,920,000363,706,000437,920,000248,159,000237,438,000
Net income
11m
-86.45%
32,787,000-47,267,000-16,123,000-63,805,000-58,091,0001,167,0004,835,1640-6,797,00013,242,00016,540,000-6,160,00012,698,00014,246,00010,859,00013,189,00025,074,00081,237,00011,009,000
CFO
-32m
L
72,221,0005,723,000-11,638,000-57,290,000-5,375,000424,00020,071,9020-24,476,00023,854,00016,853,000-9,060,0008,907,00024,450,0004,803,00030,276,00028,850,00012,159,000-32,219,000
Dividend
Apr 17, 20245 DKK/sh

Profile

SKAKO A/S designs, develops, and sells concrete batching plants and vibratory equipment in Europe, the United States of America, Africa, and internationally. It operates through SKAKO Concrete and SKAKO Vibration segments. The company offers admix materials, including synthetic fibers, powder pigment metering, steel fiber proportioning, and polyprophylene fibers; cleaning systems; concrete mixers comprising Atlantis and Rotoconix; CONFLEX bucket conveyors; consistency controls; control systems; and Distribeton overhead gantry products, as well as concrete plant solutions. It also provides vibration hardware products including sorting and inspection, electroplating, on-off-system, heat treatment, packing and weigh system, and storage feeder, as well as gear, hydraulic, and lift trippers; and vibration minerals, which includes SKAKOGAB, washing drum, screens medium and heavy duty, and grizzly and vibratory feeders. In addition, the company provides spare parts and after-sales services. The company was founded in 1960 and is headquartered in Faaborg, Denmark.
URL
https://www.skako.com/
IPO date
May 01, 1986
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
237,438
-4.32%
248,159
-43.33%
437,920
20.40%
Cost of revenue
216,255
223,561
409,430
Unusual Expense (Income)
NOPBT
21,183
24,598
28,490
NOPBT Margin
8.92%
9.91%
6.51%
Operating Taxes
4,593
5,558
(844)
Tax Rate
21.68%
22.60%
NOPAT
16,590
19,040
29,334
Net income
11,009
-86.45%
81,237
223.99%
25,074
90.11%
Dividends
(136,522)
(15,532)
(12,335)
Dividend yield
53.30%
4.71%
6.15%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
50,290
8,453
51,573
Long-term debt
24,535
18,989
23,608
Deferred revenue
Other long-term liabilities
3,801
4,358
11,907
Net debt
49,986
(128,585)
28,805
Cash flow
Cash from operating activities
(32,219)
12,159
28,850
CAPEX
(5,128)
(11,161)
(10,327)
Cash from investing activities
(6,035)
161,849
(8,637)
Cash from financing activities
(92,934)
(63,123)
(12,258)
FCF
(37,041)
79,324
29,767
Balance
Cash
24,839
156,027
45,142
Long term investments
1,234
Excess cash
12,967
143,619
24,480
Stockholders' equity
79,550
215,064
130,635
Invested Capital
140,251
94,351
198,736
ROIC
14.14%
12.99%
15.19%
ROCE
13.83%
10.34%
12.76%
EV
Common stock shares outstanding
3,154
3,203
3,202
Price
81.20
-21.17%
103.00
64.54%
62.60
13.41%
Market cap
256,141
-22.37%
329,945
64.59%
200,464
17.76%
EV
306,127
201,360
229,269
EBITDA
14,738
29,109
36,495
EV/EBITDA
20.77
6.92
6.28
Interest
2,247
5,323
1,550
Interest/NOPBT
10.61%
21.64%
5.44%