XCSERTX
Market cap61mUSD
Dec 20, Last price
55.40DKK
1D
-4.48%
1Q
-32.27%
Jan 2017
-60.85%
Name
Rtx A/S
Chart & Performance
Profile
RTX A/S designs and develops advanced wireless short-range radio systems and products in Denmark and internationally. It operates in two segments, Design Services and Business Communications. The company designs, develops, and manufactures wireless IP telephony products and sub-systems, including headsets, handsets, base stations, repeaters for PBX systems and VoIP solutions, location beacons, and advanced cloud-based deployment, monitoring, tracking and administration tools for professional use; microphones, instruments, mixers, speakers etc., as well as professional audio applications, such as monitoring systems, conference systems, and content creation solutions for journalists/vloggers/streamers; intercom systems; and wireless transmission solution for use in wireless gaming headsets, controllers, mice, and keyboards etc. It also offers wireless modules and products for continuous patient monitoring in hospitals; and design and development support services, as well as actual modules, sub-components, and end products on an ODM basis for the wireless solutions. In addition, the company also provides Sheersound audio codec for wireless transfer of live audio signals; and Sheerlink product solutions for wireless music transmission. RTX A/S was founded in 1993 and is headquartered in Nørresundby, Denmark.
Valuation
Title DKK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 498,340 -36.34% | 782,777 18.01% | 663,289 45.09% | |||||||
Cost of revenue | 245,493 | 685,089 | 444,448 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 252,847 | 97,688 | 218,841 | |||||||
NOPBT Margin | 50.74% | 12.48% | 32.99% | |||||||
Operating Taxes | (7,616) | 12,452 | 8,359 | |||||||
Tax Rate | 12.75% | 3.82% | ||||||||
NOPAT | 260,463 | 85,236 | 210,482 | |||||||
Net income | (30,685) -165.69% | 46,715 37.74% | 33,916 829.71% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (20,190) | |||||||||
BB yield | 3.04% | |||||||||
Debt | ||||||||||
Debt current | 7,041 | 6,896 | 6,300 | |||||||
Long-term debt | 103,375 | 105,930 | 112,092 | |||||||
Deferred revenue | 21,935 | |||||||||
Other long-term liabilities | 3,744 | 2,113 | 15,244 | |||||||
Net debt | 2,731 | (24,874) | 44,584 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 21,500 | 96,992 | (28) | |||||||
CAPEX | (1,361) | (26,718) | (30,479) | |||||||
Cash from investing activities | (22,522) | (26,706) | 30,549 | |||||||
Cash from financing activities | (27,305) | (7,822) | (5,660) | |||||||
FCF | 321,595 | 299,557 | (97,128) | |||||||
Balance | ||||||||||
Cash | 107,685 | 137,700 | 73,808 | |||||||
Long term investments | ||||||||||
Excess cash | 82,768 | 98,561 | 40,644 | |||||||
Stockholders' equity | 146,270 | 206,666 | 161,201 | |||||||
Invested Capital | 321,538 | 337,070 | 354,387 | |||||||
ROIC | 79.10% | 24.65% | 66.42% | |||||||
ROCE | 62.54% | 22.11% | 54.93% | |||||||
EV | ||||||||||
Common stock shares outstanding | 8,048 | 8,200 | 8,198 | |||||||
Price | 82.60 -1.20% | 83.60 -27.30% | 115.00 -30.30% | |||||||
Market cap | 664,765 -3.03% | 685,520 -27.29% | 942,770 -31.18% | |||||||
EV | 667,496 | 660,646 | 987,354 | |||||||
EBITDA | 290,066 | 137,316 | 258,555 | |||||||
EV/EBITDA | 2.30 | 4.81 | 3.82 | |||||||
Interest | 2,334 | 2,448 | 2,387 | |||||||
Interest/NOPBT | 0.92% | 2.51% | 1.09% |