Loading...
XCSE
PARKEN
Market cap182mUSD
Apr 04, Last price  
127.00DKK
1D
-7.30%
1Q
-10.25%
Jan 2017
84.06%
Name

Parken Sport & Entertainment A/S

Chart & Performance

D1W1MN
P/E
3.71
P/S
0.73
EPS
34.20
Div Yield, %
7.87%
Shrs. gr., 5y
—
Rev. gr., 5y
16.76%
Revenues
1.70b
+29.05%
379,693,000462,289,000539,041,00001,597,904,0001,714,192,0001,345,207,0001,341,724,0001,172,104,0001,298,912,0001,124,655,0001,090,459,0001,448,197,0001,282,911,000781,352,000835,139,000541,668,0001,183,092,0001,313,932,0001,695,564,000
Net income
334m
+73.83%
27,159,00068,409,00074,091,000030,417,000-239,014,00084,293,00074,191,00041,309,000174,310,0006,719,000-34,416,00066,529,00040,738,00074,310,00052,567,000-229,354,00051,625,000192,228,000334,150,000
CFO
398m
+134.06%
20,548,0001,623,000115,740,00078,534,00021,375,000584,818,000201,807,000211,746,000134,294,000211,628,000149,641,00072,332,000266,278,000213,622,00070,921,00087,710,000-204,679,000381,023,000170,158,000398,271,000
Dividend
Apr 24, 202410 DKK/sh

Profile

PARKEN Sport & Entertainment A/S operates in the sports industry in Denmark. The company operates a football stadium and club. It is also involved in the operation of Lalandia holiday and activity centers, and construction, rental, and sale of holiday homes, as well as rental of office spaces. The company was founded in 1991 and is based in Copenhagen, Denmark.
URL
http://www.parken.dk/
IPO date
Nov 11, 1997
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,695,564
29.05%
1,313,932
11.06%
Cost of revenue
783,032
474,265
Unusual Expense (Income)
NOPBT
912,532
839,667
NOPBT Margin
53.82%
63.90%
Operating Taxes
95,518
72,819
Tax Rate
10.47%
8.67%
NOPAT
817,014
766,848
Net income
334,150
73.83%
192,228
272.35%
Dividends
(97,695)
Dividend yield
7.46%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
95,794
103,967
Long-term debt
1,236,101
1,302,234
Deferred revenue
Other long-term liabilities
85,136
72,057
Net debt
1,196,703
1,377,658
Cash flow
Cash from operating activities
398,271
170,158
CAPEX
(97,701)
(370,892)
Cash from investing activities
(125,986)
(182,579)
Cash from financing activities
(165,636)
17,917
FCF
874,216
398,538
Balance
Cash
135,179
28,530
Long term investments
13
13
Excess cash
50,414
Stockholders' equity
379,294
1,036,995
Invested Capital
2,631,967
2,472,308
ROIC
32.01%
38.68%
ROCE
30.96%
30.63%
EV
Common stock shares outstanding
9,770
9,770
Price
134.00
84.07%
72.80
-6.67%
Market cap
1,309,114
84.07%
711,220
-6.67%
EV
2,559,405
2,137,700
EBITDA
995,457
873,099
EV/EBITDA
2.57
2.45
Interest
53,192
48,644
Interest/NOPBT
5.83%
5.79%