Loading...
XCSE
NTG
Market cap796mUSD
Apr 02, Last price  
256.50DKK
1D
-1.16%
1Q
-1.72%
Jan 2017
8,421.59%
IPO
188.20%
Name

NTG Nordic Transport Group AS

Chart & Performance

D1W1MN
No data to show
P/E
18.45
P/S
0.59
EPS
13.91
Div Yield, %
—
Shrs. gr., 5y
3.14%
Rev. gr., 5y
11.89%
Revenues
9.35b
+12.16%
176,503,00066,341,000115,206,00066,766,00084,579,00069,342,0000120,719,00028,756,0000002,896,181,0004,512,137,0005,331,989,0005,332,200,0007,301,900,00010,224,000,0008,338,000,0009,352,000,000
Net income
297m
-20.59%
12,416,000-196,937,000-268,430,000-381,991,000-287,138,000-259,002,000-678,418,000-332,910,000-3,227,000-9,309,000-5,538,00022,815,000-7,899,000-2,836,0008,322,000125,900,000349,000,000482,000,000374,000,000297,000,000
CFO
371m
-37.44%
-19,578-166,399,000-218,822,000-339,906,000-241,368,000-358,544,000-254,736,000-55,761,000-18,347,000-8,143,000-5,109,000-3,463,000-4,871,000-2,433,000201,250,000463,300,000461,600,000907,000,000593,000,000371,000,000
Earnings
May 05, 2025

Profile

NTG Nordic Transport Group A/S, through its subsidiaries, provides asset-light freight forwarding services through road, rail, air, and ocean in Denmark, Sweden, the United States, Germany, Finland, and internationally. The company operates through two segments, Road & Logistics and Air & Ocean. It offers project transportation, including RoRo, oversized cargo, break bulk/heavy loads, point to point/cross trade/third party logistics, vessel charter, air charter, hazardous goods, turnkey transport, and surveillance and reporting services; transport consulting services, such as vessel load surveying, velles operations, packaging and securing control, export/import document control, customs clearance, heavy lifting and load planning, and reporting services; and warehousing/logistics solutions comprising unloading of containers, stock management, bonded warehouse, pick and pack, value added services, chemical logistics, and hazardous goods storage services. The company also provides custom clearance services; express services; and other services, such as furniture transport, international removals, and temperature-controlled transport, as well as road, air, and sea freight transportation services. NTG Nordic Transport Group A/S was founded in 2011 and is based in Hvidovre, Denmark.
URL
https://ntg.dk/
IPO date
Oct 09, 2019
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,352,000
12.16%
8,338,000
-18.45%
10,224,000
40.02%
Cost of revenue
7,379,000
7,538,000
8,212,000
Unusual Expense (Income)
NOPBT
1,973,000
800,000
2,012,000
NOPBT Margin
21.10%
9.59%
19.68%
Operating Taxes
105,000
107,000
146,000
Tax Rate
5.32%
13.38%
7.26%
NOPAT
1,868,000
693,000
1,866,000
Net income
297,000
-20.59%
374,000
-22.41%
482,000
38.11%
Dividends
Dividend yield
Proceeds from repurchase of equity
(301,000)
(98,000)
BB yield
4.71%
1.83%
Debt
Debt current
261,000
347,000
183,000
Long-term debt
2,065,000
1,760,000
1,389,000
Deferred revenue
Other long-term liabilities
616,000
80,000
499,000
Net debt
2,077,000
1,769,000
1,226,000
Cash flow
Cash from operating activities
371,000
593,000
907,000
CAPEX
(34,000)
(25,000)
(10,000)
Cash from investing activities
(328,000)
(7,000)
(513,000)
Cash from financing activities
(222,000)
(573,000)
(231,000)
FCF
1,533,000
607,000
1,745,100
Balance
Cash
249,000
276,000
281,000
Long term investments
62,000
65,000
Excess cash
Stockholders' equity
1,338,000
1,153,000
1,089,000
Invested Capital
3,123,000
2,420,000
2,285,000
ROIC
67.40%
29.46%
96.49%
ROCE
62.50%
32.88%
87.67%
EV
Common stock shares outstanding
21,341
21,730
22,489
Price
256.50
-12.76%
294.00
23.27%
238.50
-55.34%
Market cap
5,473,966
-14.32%
6,388,620
19.11%
5,363,626
-55.83%
EV
7,636,966
8,263,620
6,711,626
EBITDA
2,233,000
1,024,000
2,234,000
EV/EBITDA
3.42
8.07
3.00
Interest
88,000
99,000
52,000
Interest/NOPBT
4.46%
12.38%
2.58%