Loading...
XCSE
NRDF
Market cap155mUSD
Oct 08, Last price  
610.00DKK
1D
0.83%
1Q
8.93%
Jan 2017
-21.99%
Name

Nordfyns Bank A/S

Chart & Performance

D1W1MN
XCSE:NRDF chart
No data to show
P/E
12.08
P/S
3.14
EPS
50.51
Div Yield, %
2.79%
Shrs. gr., 5y
—
Rev. gr., 5y
8.99%
Revenues
319m
-8.12%
59,072,00070,972,000109,825,000104,931,000122,284,000103,142,000113,103,000158,742,000160,507,000169,794,000168,771,000182,326,000198,144,000204,007,000207,712,000209,664,000228,874,000208,590,000347,680,000319,451,000
Net income
83m
-22.47%
22,055,00026,802,00021,152,000-7,810,0005,037,0002,989,0009,574,00029,389,00022,583,00027,499,00029,681,00035,576,00053,214,00035,676,00042,547,00030,170,00074,785,00025,423,000107,022,00082,974,000
CFO
-369m
L
17,924,000-45,008,00032,211,000119,764,00065,956,000108,715,0004,680,00022,806,00015,260,000116,433,000-106,326,000-10,320,000189,795,000113,033,000187,740,00075,284,000-190,145,00039,255,000256,903,000-369,376,000
Dividend
Mar 21, 202417 DKK/sh

Profile

Nordfyns Bank A/S provides banking and related financial products to individuals, and small and medium-sized businesses in Denmark. The company offers accounts and deposits, loans, and savings products; and debit cards, mobile banking, and currency and travel currency services. Nordfyns Bank A/S was founded in 1897 and is headquartered in Odense, Denmark.
URL
https://nordfynsbank.dk/
IPO date
Jan 08, 1985
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
319,451
-8.12%
347,680
66.68%
208,590
-8.86%
Cost of revenue
78,868
67,239
65,643
Unusual Expense (Income)
NOPBT
240,583
280,441
142,947
NOPBT Margin
75.31%
80.66%
68.53%
Operating Taxes
34,298
33,149
5,670
Tax Rate
14.26%
11.82%
3.97%
NOPAT
206,285
247,292
137,277
Net income
82,974
-22.47%
107,022
320.97%
25,423
-66.01%
Dividends
(28,050)
Dividend yield
5.05%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
28,858
76,427
Long-term debt
129,051
19,564
183,535
Deferred revenue
(11,776)
Other long-term liabilities
170,610
1,554,139
(115,638)
Net debt
(2,484,690)
(1,266,293)
(2,934,596)
Cash flow
Cash from operating activities
(369,376)
256,903
39,255
CAPEX
(24,717)
(3,533)
(6,216)
Cash from investing activities
(23,842)
(2,493)
(5,300)
Cash from financing activities
64,671
(84,490)
15,856
FCF
2,154,865
1,901,582
166,489
Balance
Cash
871,324
1,285,857
956,199
Long term investments
1,771,275
2,238,359
Excess cash
2,626,626
1,268,473
3,184,128
Stockholders' equity
711,492
728,006
574,439
Invested Capital
399,969
1,530,850
4,521,451
ROIC
21.37%
8.17%
3.11%
ROCE
21.65%
12.42%
2.80%
EV
Common stock shares outstanding
1,643
1,643
1,643
Price
338.00
23.36%
274.00
27.44%
215.00
-12.24%
Market cap
555,287
23.36%
450,144
27.44%
353,215
-12.24%
EV
(1,929,403)
(816,149)
(2,581,381)
EBITDA
256,834
288,931
150,901
EV/EBITDA
Interest
40,425
21,416
3,027
Interest/NOPBT
16.80%
7.64%
2.12%