Loading...
XCSENRDF
Market cap78mUSD
Dec 20, Last price  
340.00DKK
1D
0.00%
1Q
-2.30%
Jan 2017
-56.52%
Name

Nordfyns Bank A/S

Chart & Performance

D1W1MN
XCSE:NRDF chart
P/E
5.07
P/S
1.61
EPS
67.12
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
11.25%
Revenues
348m
+66.68%
59,072,00070,972,000109,825,000104,931,000122,284,000103,142,000113,103,000158,742,000160,507,000169,794,000168,771,000182,326,000198,144,000204,007,000207,712,000209,664,000228,874,000208,590,000347,680,000
Net income
107m
+320.97%
22,055,00026,802,00021,152,000-7,810,0005,037,0002,989,0009,574,00029,389,00022,583,00027,499,00029,681,00035,576,00053,214,00035,676,00042,547,00030,170,00074,785,00025,423,000107,022,000
CFO
257m
+554.45%
17,924,000-45,008,00032,211,000119,764,00065,956,000108,715,0004,680,00022,806,00015,260,000116,433,000-106,326,000-10,320,000189,795,000113,033,000187,740,00075,284,000-190,145,00039,255,000256,903,000
Dividend
Mar 21, 202417 DKK/sh

Profile

Nordfyns Bank A/S provides banking and related financial products to individuals, and small and medium-sized businesses in Denmark. The company offers accounts and deposits, loans, and savings products; and debit cards, mobile banking, and currency and travel currency services. Nordfyns Bank A/S was founded in 1897 and is headquartered in Odense, Denmark.
URL
https://nordfynsbank.dk/
IPO date
Jan 08, 1985
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
347,680
66.68%
208,590
-8.86%
228,874
9.16%
Cost of revenue
67,239
65,643
54,083
Unusual Expense (Income)
NOPBT
280,441
142,947
174,791
NOPBT Margin
80.66%
68.53%
76.37%
Operating Taxes
33,149
5,670
18,862
Tax Rate
11.82%
3.97%
10.79%
NOPAT
247,292
137,277
155,929
Net income
107,022
320.97%
25,423
-66.01%
74,785
147.88%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
76,427
82,487
Long-term debt
19,564
183,535
164,344
Deferred revenue
(11,776)
126,985
Other long-term liabilities
1,554,139
(115,638)
(139,093)
Net debt
(1,266,293)
(2,934,596)
(2,741,072)
Cash flow
Cash from operating activities
256,903
39,255
(190,145)
CAPEX
(3,533)
(6,216)
(1,404)
Cash from investing activities
(2,493)
(5,300)
4,517
Cash from financing activities
(84,490)
15,856
20,849
FCF
1,901,582
166,489
155,644
Balance
Cash
1,285,857
956,199
871,783
Long term investments
2,238,359
2,116,120
Excess cash
1,268,473
3,184,128
2,976,459
Stockholders' equity
728,006
574,439
549,610
Invested Capital
1,530,850
4,521,451
4,296,211
ROIC
8.17%
3.11%
3.68%
ROCE
12.42%
2.80%
3.60%
EV
Common stock shares outstanding
1,643
1,643
1,643
Price
274.00
27.44%
215.00
-12.24%
245.00
50.31%
Market cap
450,144
27.44%
353,215
-12.24%
402,501
50.31%
EV
(816,149)
(2,581,381)
(2,338,571)
EBITDA
288,931
150,901
184,753
EV/EBITDA
Interest
21,416
3,027
7,038
Interest/NOPBT
7.64%
2.12%
4.03%