Loading...
XCSE
NRDF
Market cap75mUSD
Apr 04, Last price  
314.00DKK
1D
-3.68%
1Q
-8.19%
Jan 2017
-59.85%
Name

Nordfyns Bank A/S

Chart & Performance

D1W1MN
P/E
6.22
P/S
1.67
EPS
50.51
Div Yield, %
5.41%
Shrs. gr., 5y
—
Rev. gr., 5y
8.24%
Revenues
309m
-11.25%
59,072,00070,972,000109,825,000104,931,000122,284,000103,142,000113,103,000158,742,000160,507,000169,794,000168,771,000182,326,000198,144,000204,007,000207,712,000209,664,000228,874,000208,590,000347,680,000308,570,000
Net income
83m
-22.47%
22,055,00026,802,00021,152,000-7,810,0005,037,0002,989,0009,574,00029,389,00022,583,00027,499,00029,681,00035,576,00053,214,00035,676,00042,547,00030,170,00074,785,00025,423,000107,022,00082,974,000
CFO
-218m
L
17,924,000-45,008,00032,211,000119,764,00065,956,000108,715,0004,680,00022,806,00015,260,000116,433,000-106,326,000-10,320,000189,795,000113,033,000187,740,00075,284,000-190,145,00039,255,000256,903,000-217,994,000
Dividend
Mar 21, 202417 DKK/sh

Profile

Nordfyns Bank A/S provides banking and related financial products to individuals, and small and medium-sized businesses in Denmark. The company offers accounts and deposits, loans, and savings products; and debit cards, mobile banking, and currency and travel currency services. Nordfyns Bank A/S was founded in 1897 and is headquartered in Odense, Denmark.
URL
https://nordfynsbank.dk/
IPO date
Jan 08, 1985
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
308,570
-11.25%
347,680
66.68%
208,590
-8.86%
Cost of revenue
78,868
67,239
65,643
Unusual Expense (Income)
NOPBT
229,702
280,441
142,947
NOPBT Margin
74.44%
80.66%
68.53%
Operating Taxes
34,298
33,149
5,670
Tax Rate
14.93%
11.82%
3.97%
NOPAT
195,404
247,292
137,277
Net income
82,974
-22.47%
107,022
320.97%
25,423
-66.01%
Dividends
(28,050)
Dividend yield
5.05%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
76,427
Long-term debt
19,564
183,535
Deferred revenue
(11,776)
Other long-term liabilities
1,554,139
(115,638)
Net debt
(3,636,696)
(1,266,293)
(2,934,596)
Cash flow
Cash from operating activities
(217,994)
256,903
39,255
CAPEX
(24,717)
(3,533)
(6,216)
Cash from investing activities
(23,842)
(2,493)
(5,300)
Cash from financing activities
(86,711)
(84,490)
15,856
FCF
(1,390,456)
1,901,582
166,489
Balance
Cash
870,948
1,285,857
956,199
Long term investments
2,765,748
2,238,359
Excess cash
3,621,268
1,268,473
3,184,128
Stockholders' equity
708,172
728,006
574,439
Invested Capital
4,813,207
1,530,850
4,521,451
ROIC
6.16%
8.17%
3.11%
ROCE
4.16%
12.42%
2.80%
EV
Common stock shares outstanding
1,643
1,643
1,643
Price
338.00
23.36%
274.00
27.44%
215.00
-12.24%
Market cap
555,287
23.36%
450,144
27.44%
353,215
-12.24%
EV
(3,081,409)
(816,149)
(2,581,381)
EBITDA
245,953
288,931
150,901
EV/EBITDA
Interest
40,425
21,416
3,027
Interest/NOPBT
17.60%
7.64%
2.12%