Loading...
XCSE
NNIT
Market cap229mUSD
Apr 04, Last price  
62.70DKK
1D
-7.66%
1Q
-36.02%
Jan 2017
-69.26%
IPO
-60.06%
Name

Nnit A/S

Chart & Performance

D1W1MN
P/E
1,560.83
P/S
0.84
EPS
0.04
Div Yield, %
Shrs. gr., 5y
6.73%
Rev. gr., 5y
-9.55%
Revenues
1.85b
+7.12%
2,027,557,0002,204,532,0002,410,396,0002,600,287,0002,764,592,0002,891,878,0003,007,154,0003,058,000,0002,830,000,0002,877,000,0001,500,000,0001,728,000,0001,851,000,000
Net income
1m
-96.67%
143,999,000185,566,000209,283,000212,441,000215,700,000216,479,000235,606,000183,000,00076,000,000-7,000,000-258,000,00030,000,0001,000,000
CFO
-6m
L-97.03%
187,028,000254,242,000315,176,000353,140,000362,817,000347,200,000438,696,000465,000,000528,000,000243,000,000-101,000,000-202,000,000-6,000,000
Dividend
Mar 11, 20211 DKK/sh
Earnings
May 05, 2025

Profile

NNIT A/S provides a range of information technology (IT) and consulting services in Denmark, Europe, the United States, and Asia. The company operates in two segments, Life Sciences Solutions and Cloud & Digital Solutions. It provides data and AI solutions; integration solutions; cybersecurity solutions, including managed detection and response, cybersecurity consulting, and cloud security solutions; and hybrid cloud solutions. The company also offers infrastructure and applications; D365 and power; employee experience; clinical; regulatory affairs; production; quality management; drug safety; migration powerhouse; and laboratory solutions, as well as offers SAP solutions and Veeva Powerhouse solutions. It serves customers in the consumer products, finance, healthcare, life sciences, public, retail, logistics, energy and utilities, and industrial products sectors. The company was founded in 1994 and is headquartered in Søborg, Denmark.
IPO date
Mar 06, 2015
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,851,000
7.12%
1,728,000
15.20%
1,500,000
-47.86%
Cost of revenue
1,734,000
1,626,000
1,515,000
Unusual Expense (Income)
NOPBT
117,000
102,000
(15,000)
NOPBT Margin
6.32%
5.90%
Operating Taxes
14,000
11,000
(36,000)
Tax Rate
11.97%
10.78%
NOPAT
103,000
91,000
21,000
Net income
1,000
-96.67%
30,000
-111.63%
(258,000)
3,585.71%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
117,000
51,000
930,000
Long-term debt
414,000
344,000
239,000
Deferred revenue
12,000
Other long-term liabilities
14,000
55,000
78,000
Net debt
373,000
(112,000)
944,000
Cash flow
Cash from operating activities
(6,000)
(202,000)
(101,000)
CAPEX
(18,000)
(46,000)
(126,000)
Cash from investing activities
(34,000)
900,000
(202,000)
Cash from financing activities
(56,000)
(652,000)
281,000
FCF
(178,000)
978,730
(142,730)
Balance
Cash
158,000
254,000
208,000
Long term investments
253,000
17,000
Excess cash
65,450
420,600
150,000
Stockholders' equity
808,000
828,000
815,000
Invested Capital
1,231,550
792,400
1,723,000
ROIC
10.18%
7.24%
1.20%
ROCE
9.02%
8.41%
EV
Common stock shares outstanding
34,343
24,869
24,838
Price
92.50
9.99%
84.10
28.01%
65.70
-42.77%
Market cap
3,176,768
51.89%
2,091,483
28.17%
1,631,857
-42.63%
EV
3,549,768
1,979,483
2,575,857
EBITDA
169,000
135,000
207,000
EV/EBITDA
21.00
14.66
12.44
Interest
24,000
42,000
16,000
Interest/NOPBT
20.51%
41.18%