Loading...
XCSENKT
Market cap3.83bUSD
Dec 20, Last price  
510.50DKK
1D
0.10%
1Q
-22.94%
Jan 2017
2.33%
Name

Nkt A/S

Chart & Performance

D1W1MN
XCSE:NKT chart
P/E
29.52
P/S
1.43
EPS
2.32
Div Yield, %
0.03%
Shrs. gr., 5y
10.31%
Rev. gr., 5y
11.32%
Revenues
2.57b
+23.48%
1,038,352,8081,171,925,8201,450,185,3511,813,880,7171,856,884,4591,570,668,7021,938,345,2712,101,199,8622,044,192,8282,119,039,9122,129,914,5752,223,600,0001,046,100,0001,479,300,0001,501,600,0001,342,400,0001,470,200,0001,906,700,0002,079,000,0002,567,200,000
Net income
124m
+99.20%
24,948,64247,720,27478,094,123107,909,85554,293,13931,971,63436,188,63217,088,39926,200,55533,817,88837,554,4241,000,000-17,500,000-3,400,000-46,300,000-76,000,000-74,500,0004,100,00062,400,000124,300,000
CFO
541m
+81.46%
32,624,113028,279,620150,572,203102,435,83178,255,917075,127,014150,328,20173,024,121212,557,775173,200,000153,900,00087,800,000-42,200,000125,000,000136,300,000207,800,000298,200,000541,100,000
Dividend
Apr 01, 20163.53136 DKK/sh
Earnings
Feb 19, 2025

Profile

NKT A/S develops, manufactures, and markets cables, accessories, and solutions worldwide. It operates through Solutions, Applications, Service & Accessories, and NKT Photonics segments. It offers high voltage cable solutions, including high voltage onshore and offshore AC and DC, city, and dynamic cables; medium voltage and universal cables; and low voltage building wires, flexible cables and conduits, control cables, 1 kV cables, and telecom energy cables. The company also provides high voltage cable accessories, such as GIS/transformer, low pressure oil filled cable system, outdoor terminations, wind power applications, and transition joints; medium voltage cable accessories, which include medium voltage cable joints, cable connectors, voltage terminations, cable branch cabinets, paper-insulated lead sheath cables, and pre-assembled cable links. In addition, it offers onshore cable services comprising of repair preparedness, monitoring solutions, maintenance, spare parts management, resources on call, and cable jointing and termination; offshore cable services consisting of marine resource plan; high voltage testing services; and oil and gas cable competence center services, as well as provides technology consulting services. The company was formerly known as NKT Holding A/S and changed its name to NKT A/S in May 2017. NKT A/S was founded in 1891 and is headquartered in Brøndby, Denmark.
URL
https://www.nkt.dk/
IPO date
Jan 01, 1898
Employees
4,340
Domiciled in
DK
Incorporated in
DK

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,567,200
23.48%
2,079,000
9.04%
1,906,700
29.69%
Cost of revenue
1,761,200
1,427,100
1,252,600
Unusual Expense (Income)
NOPBT
806,000
651,900
654,100
NOPBT Margin
31.40%
31.36%
34.31%
Operating Taxes
30,100
23,200
300
Tax Rate
3.73%
3.56%
0.05%
NOPAT
775,900
628,700
653,800
Net income
124,300
99.20%
62,400
1,421.95%
4,100
-105.50%
Dividends
(7,400)
(8,100)
Dividend yield
0.04%
0.05%
Proceeds from repurchase of equity
350,100
4,900
BB yield
-1.50%
-0.03%
Debt
Debt current
11,900
14,900
17,500
Long-term debt
259,400
218,500
246,600
Deferred revenue
Other long-term liabilities
87,400
52,800
62,500
Net debt
(626,500)
(25,900)
62,800
Cash flow
Cash from operating activities
541,100
298,200
207,800
CAPEX
(204,500)
(191,100)
(227,800)
Cash from investing activities
(247,000)
(204,800)
(225,500)
Cash from financing activities
333,800
(36,000)
(21,000)
FCF
716,700
456,900
528,500
Balance
Cash
887,900
258,500
200,500
Long term investments
9,900
800
800
Excess cash
769,440
155,350
105,965
Stockholders' equity
1,579,200
1,144,700
1,159,900
Invested Capital
1,100,360
1,227,350
1,319,835
ROIC
66.67%
49.36%
52.14%
ROCE
43.11%
45.35%
43.68%
EV
Common stock shares outstanding
50,197
43,094
46,931
Price
463.80
18.50%
391.40
24.02%
315.60
16.37%
Market cap
23,281,438
38.03%
16,867,091
13.88%
14,811,492
62.56%
EV
22,654,938
16,841,191
14,874,292
EBITDA
881,300
737,300
737,200
EV/EBITDA
25.71
22.84
20.18
Interest
9,500
8,200
11,700
Interest/NOPBT
1.18%
1.26%
1.79%