Loading...
XCSE
NKT
Market cap3.69bUSD
Apr 02, Last price  
472.60DKK
1D
-0.38%
1Q
-9.12%
Jan 2017
-5.27%
Name

Nkt A/S

Chart & Performance

D1W1MN
No data to show
P/E
10.09
P/S
1.05
EPS
6.28
Div Yield, %
—
Shrs. gr., 5y
12.69%
Rev. gr., 5y
19.36%
Revenues
3.25b
+26.67%
1,171,925,8201,450,185,3511,813,880,7171,856,884,4591,570,668,7021,938,345,2712,101,199,8622,044,192,8282,119,039,9122,129,914,5752,223,600,0001,046,100,0001,479,300,0001,501,600,0001,342,400,0001,470,200,0001,906,700,0002,079,000,0002,567,200,0003,252,000,000
Net income
337m
+171.12%
47,720,27478,094,123107,909,85554,293,13931,971,63436,188,63217,088,39926,200,55533,817,88837,554,4241,000,000-17,500,000-3,400,000-46,300,000-76,000,000-74,500,0004,100,00062,400,000124,300,000337,000,000
CFO
1.04b
+92.02%
028,279,620150,572,203102,435,83178,255,917075,127,014150,328,20173,024,121212,557,775173,200,000153,900,00087,800,000-42,200,000125,000,000136,300,000207,800,000298,200,000541,100,0001,039,000,000
Dividend
Apr 01, 20163.53136 DKK/sh
Earnings
May 06, 2025

Profile

NKT A/S develops, manufactures, and markets cables, accessories, and solutions worldwide. It operates through Solutions, Applications, Service & Accessories, and NKT Photonics segments. It offers high voltage cable solutions, including high voltage onshore and offshore AC and DC, city, and dynamic cables; medium voltage and universal cables; and low voltage building wires, flexible cables and conduits, control cables, 1 kV cables, and telecom energy cables. The company also provides high voltage cable accessories, such as GIS/transformer, low pressure oil filled cable system, outdoor terminations, wind power applications, and transition joints; medium voltage cable accessories, which include medium voltage cable joints, cable connectors, voltage terminations, cable branch cabinets, paper-insulated lead sheath cables, and pre-assembled cable links. In addition, it offers onshore cable services comprising of repair preparedness, monitoring solutions, maintenance, spare parts management, resources on call, and cable jointing and termination; offshore cable services consisting of marine resource plan; high voltage testing services; and oil and gas cable competence center services, as well as provides technology consulting services. The company was formerly known as NKT Holding A/S and changed its name to NKT A/S in May 2017. NKT A/S was founded in 1891 and is headquartered in Brøndby, Denmark.
URL
https://www.nkt.dk/
IPO date
Jan 01, 1898
Employees
4,340
Domiciled in
DK
Incorporated in
DK

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,252,000
26.67%
2,567,200
23.48%
2,079,000
9.04%
Cost of revenue
2,215,000
1,761,200
1,427,100
Unusual Expense (Income)
NOPBT
1,037,000
806,000
651,900
NOPBT Margin
31.89%
31.40%
31.36%
Operating Taxes
38,000
30,100
23,200
Tax Rate
3.66%
3.73%
3.56%
NOPAT
999,000
775,900
628,700
Net income
337,000
171.12%
124,300
99.20%
62,400
1,421.95%
Dividends
(7,400)
Dividend yield
0.04%
Proceeds from repurchase of equity
(2,000)
350,100
4,900
BB yield
0.01%
-1.50%
-0.03%
Debt
Debt current
26,000
11,900
14,900
Long-term debt
332,000
259,400
218,500
Deferred revenue
1,016,000
Other long-term liabilities
109,000
87,400
52,800
Net debt
(1,160,000)
(626,500)
(25,900)
Cash flow
Cash from operating activities
1,039,000
541,100
298,200
CAPEX
(463,000)
(204,500)
(191,100)
Cash from investing activities
(639,000)
(247,000)
(204,800)
Cash from financing activities
(27,000)
333,800
(36,000)
FCF
548,900
716,700
456,900
Balance
Cash
1,518,000
887,900
258,500
Long term investments
9,900
800
Excess cash
1,355,400
769,440
155,350
Stockholders' equity
1,715,000
1,579,200
1,144,700
Invested Capital
1,888,600
1,100,360
1,227,350
ROIC
66.85%
66.67%
49.36%
ROCE
31.64%
43.11%
45.35%
EV
Common stock shares outstanding
53,720
50,197
43,094
Price
514.50
10.93%
463.80
18.50%
391.40
24.02%
Market cap
27,638,940
18.72%
23,281,438
38.03%
16,867,091
13.88%
EV
26,478,940
22,654,938
16,841,191
EBITDA
1,037,000
881,300
737,300
EV/EBITDA
25.53
25.71
22.84
Interest
8,000
9,500
8,200
Interest/NOPBT
0.77%
1.18%
1.26%