Loading...
XCSE
NEWCAP
Market cap2mUSD
Aug 01, Last price  
0.13DKK
1D
-2.22%
1Q
38.95%
Jan 2017
-94.13%
Name

Newcap Holding A/S

Chart & Performance

D1W1MN
P/E
24.99
P/S
69.61
EPS
0.01
Div Yield, %
90.91%
Shrs. gr., 5y
0.08%
Rev. gr., 5y
-76.78%
Revenues
238k
+510.26%
16,824,000164,249,000316,177,000378,939,000-35,565,000122,016,000110,782,000120,201,000152,584,000131,267,000139,790,000190,259,000207,272,000-6,632,000-5,325,0005,369,000-361,000140,00039,000238,000
Net income
663k
P
1,794,00046,885,00080,161,000-418,947,000-1,408,702,000-111,306,000-25,840,000-6,541,000-24,442,00012,424,0001,309,000-4,008,000-49,967,000-36,370,000-47,126,000-18,665,000-7,809,000-7,454,000-746,000663,000
CFO
-3m
L+23.96%
-3,745,000-180,375,000131,212,000208,984,000-238,900,000-15,548,000-30,392,00033,714,00011,317,0009,192,000-5,751,00046,557,000-17,913,000-27,271,000-34,317,000-32,218,000-3,519,0007,688,000-2,070,000-2,566,000
Dividend
Sep 26, 20240.12 DKK/sh

Profile

Newcap Holding A/S does not have significant operations. Previously, it was involved in the provision of advice on savings and insurance intermediation, and asset management to individuals and companies in Sweden. The company was formerly known as Capinordic A/S and changed its name to Newcap Holding A/S. Newcap Holding A/S was founded in 1989 and is based in Copenhagen, Denmark.
IPO date
Sep 24, 1990
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
238
510.26%
39
-72.14%
140
-138.78%
Cost of revenue
928
914
Unusual Expense (Income)
NOPBT
238
38
139
NOPBT Margin
100.00%
97.62%
99.35%
Operating Taxes
(3)
Tax Rate
NOPAT
238
38
142
Net income
663
-188.87%
(746)
-89.99%
(7,454)
-4.55%
Dividends
(15,062)
(8,786)
(25,100)
Dividend yield
141.47%
43.75%
116.26%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
3,796
Net debt
(13,306)
(6,881)
(6,141)
Cash flow
Cash from operating activities
(2,566)
(2,070)
7,688
CAPEX
Cash from investing activities
24,053
11,596
21,620
Cash from financing activities
(15,062)
(8,786)
(25,100)
FCF
21,021
9,433
23,875
Balance
Cash
13,306
6,881
6,141
Long term investments
Excess cash
13,294
6,879
6,134
Stockholders' equity
11,967
26,366
35,898
Invested Capital
1,339
20,785
33,556
ROIC
2.15%
0.14%
0.31%
ROCE
1.79%
0.14%
0.35%
EV
Common stock shares outstanding
126,000
125,517
125,517
Price
0.08
-47.19%
0.16
-6.98%
0.17
-55.21%
Market cap
10,647
-46.98%
20,083
-6.98%
21,589
-55.21%
EV
(2,659)
13,202
15,448
EBITDA
238
38
139
EV/EBITDA
346.76
111.07
Interest
93
Interest/NOPBT
66.87%