Loading...
XCSENETC
Market cap2.23bUSD
Dec 20, Last price  
332.60DKK
1D
-0.18%
1Q
5.99%
IPO
63.84%
Name

Netcompany Group A/S

Chart & Performance

D1W1MN
XCSE:NETC chart
P/E
52.54
P/S
2.62
EPS
6.33
Div Yield, %
0.00%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
24.24%
Revenues
6.08b
+9.63%
400,487,000460,671,000629,211,000758,100,000899,600,0001,416,100,0002,053,216,0002,453,853,0002,838,590,0003,631,971,0005,544,646,0006,078,400,000
Net income
304m
-49.70%
87,701,00073,511,000134,404,000187,800,00032,800,000141,600,000181,217,000388,470,000321,918,000576,142,000603,400,000303,500,000
CFO
759m
-1.86%
000216,800,000116,900,000195,300,000186,439,000460,329,000580,873,000465,597,000773,005,000758,600,000
Dividend
Mar 10, 20211 DKK/sh
Earnings
Jan 23, 2025

Profile

Netcompany Group A/S, an IT services company, delivers business critical IT solutions to public and private sector customers in Denmark, Norway, the United Kingdom, the Netherlands, Belgium, Luxembourg, Greece, Spain, and internationally. It is involved in the development, maintenance, and operation of business-critical IT solutions for various areas, such as digital Web and self-service solutions, application development, cognitive computing, e-commerce and product information management (PIM), ERP, CRM and marketing, application management, case and document management, operation and infrastructure, data and insight, application and mobile, and organizational implementation. The company serves customers in finance, government, manufacturing and engineering, municipality, organization, region, retail and trade, service, unemployment insurance fund and union, telecommunication and media, and energy and utility markets. Netcompany Group A/S was founded in 2000 and is headquartered in Copenhagen, Denmark.
URL
https://www.netcompany.com/
IPO date
Jun 07, 2018
Employees
7,701
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,078,400
9.63%
5,544,646
52.66%
3,631,971
27.95%
Cost of revenue
5,365,700
4,171,372
2,561,763
Unusual Expense (Income)
NOPBT
712,700
1,373,274
1,070,208
NOPBT Margin
11.73%
24.77%
29.47%
Operating Taxes
128,200
153,790
153,316
Tax Rate
17.99%
11.20%
14.33%
NOPAT
584,500
1,219,484
916,892
Net income
303,500
-49.70%
603,400
4.73%
576,142
78.97%
Dividends
(49,100)
Dividend yield
Proceeds from repurchase of equity
(32,000)
(131,487)
(99,993)
BB yield
Debt
Debt current
261,600
132,734
173,142
Long-term debt
3,225,200
2,318,820
2,670,391
Deferred revenue
112,696
Other long-term liabilities
19,000
13,772
2
Net debt
2,875,300
1,951,412
2,243,506
Cash flow
Cash from operating activities
758,600
773,005
465,597
CAPEX
(98,500)
(170,257)
(57,550)
Cash from investing activities
(302,800)
(244,286)
(1,254,484)
Cash from financing activities
(343,400)
(646,017)
882,388
FCF
(204,791)
1,160,014
165,622
Balance
Cash
448,100
336,048
458,779
Long term investments
163,400
164,094
141,248
Excess cash
307,580
222,910
418,428
Stockholders' equity
4,023,100
3,840,158
3,279,327
Invested Capital
6,151,720
5,392,326
5,323,946
ROIC
10.13%
22.76%
21.75%
ROCE
10.92%
23.98%
18.21%
EV
Common stock shares outstanding
49,800
49,672
49,676
Price
Market cap
EV
EBITDA
1,035,400
1,645,927
1,209,409
EV/EBITDA
Interest
132,600
48,944
18,613
Interest/NOPBT
18.61%
3.56%
1.74%