Loading...
XCSE
MNBA
Market cap65mUSD
Apr 04, Last price  
224.00DKK
1D
0.90%
1Q
-3.45%
Jan 2017
53.95%
Name

Moens Bank A/S

Chart & Performance

D1W1MN
P/E
5.35
P/S
1.64
EPS
41.89
Div Yield, %
1.79%
Shrs. gr., 5y
0.11%
Rev. gr., 5y
10.51%
Revenues
273m
+3.03%
67,242,00069,560,00073,702,00062,647,00096,338,00087,495,00090,788,000109,065,000128,322,000126,326,000127,176,000145,902,000146,675,000151,251,000165,575,000170,855,000174,510,000201,531,000264,869,000272,899,000
Net income
84m
-4.92%
41,695,00057,652,00031,830,0006,860,00013,220,0004,751,000-10,607,0006,471,000-15,742,00018,316,00020,956,00022,540,00029,364,00030,684,00034,068,00028,432,00046,449,00047,298,00088,107,00083,772,000
CFO
9m
89,000,000-42,993,000-48,356,000-101,146,00063,881,000-39,625,000-103,185,000-115,314,00094,062,00035,617,00040,384,000-21,260,000405,437,000-257,426,000628,070,00023,586,000746,428,00008,820,000
Dividend
Mar 21, 20244 DKK/sh

Profile

Møns Bank A/S provides banking products and services to private, business, and association customers. The company offers housing loans, car loans, wealth management, local pool investment, mutual funds, share savings accounts, pension/insurance services, and mobile and online banking services. It operates through branches in Næstved, Rønnede, Præstø, and Vordingborg. The company was founded in 1877 and is headquartered in Stege, Denmark.
IPO date
Jan 02, 1985
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
272,899
3.03%
264,869
31.43%
201,531
15.48%
Cost of revenue
56,283
144,693
47,503
Unusual Expense (Income)
NOPBT
216,616
120,176
154,028
NOPBT Margin
79.38%
45.37%
76.43%
Operating Taxes
23,508
26,324
11,067
Tax Rate
10.85%
21.90%
7.19%
NOPAT
193,108
93,852
142,961
Net income
83,772
-4.92%
88,107
86.28%
47,298
1.83%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
83,445
Long-term debt
48,273
50,121
Deferred revenue
3,784,171
Other long-term liabilities
34,873
(34,821)
Net debt
(3,290,829)
(2,937,123)
(2,591,314)
Cash flow
Cash from operating activities
8,820
CAPEX
Cash from investing activities
Cash from financing activities
FCF
(1,124,462)
1,501,130
(910,439)
Balance
Cash
1,588,957
1,685,649
2,068,079
Long term investments
1,701,872
1,299,747
656,801
Excess cash
3,277,184
2,972,153
2,714,803
Stockholders' equity
680,817
657,776
573,143
Invested Capital
4,322,065
928,577
3,868,706
ROIC
7.36%
3.91%
6.27%
ROCE
4.33%
7.58%
3.47%
EV
Common stock shares outstanding
2,000
2,000
2,004
Price
224.00
6.67%
210.00
2.94%
204.00
-0.49%
Market cap
447,957
6.66%
420,000
2.73%
408,847
-0.28%
EV
(2,842,872)
(2,517,123)
(2,182,467)
EBITDA
216,616
120,176
154,028
EV/EBITDA
Interest
22,149
17,615
10,131
Interest/NOPBT
10.23%
14.66%
6.58%