Loading...
XCSEMNBA
Market cap61mUSD
Dec 20, Last price  
220.00DKK
1D
-0.90%
1Q
-3.51%
Jan 2017
51.20%
Name

Moens Bank A/S

Chart & Performance

D1W1MN
XCSE:MNBA chart
P/E
4.99
P/S
1.66
EPS
44.05
Div Yield, %
0.00%
Shrs. gr., 5y
0.11%
Rev. gr., 5y
11.86%
Revenues
265m
+31.43%
62,724,00067,242,00069,560,00073,702,00062,647,00096,338,00087,495,00090,788,000109,065,000128,322,000126,326,000127,176,000145,902,000146,675,000151,251,000165,575,000170,855,000174,510,000201,531,000264,869,000
Net income
88m
+86.28%
39,607,00041,695,00057,652,00031,830,0006,860,00013,220,0004,751,000-10,607,0006,471,000-15,742,00018,316,00020,956,00022,540,00029,364,00030,684,00034,068,00028,432,00046,449,00047,298,00088,107,000
CFO
9m
89,000,000-42,993,000-48,356,000-101,146,00063,881,000-39,625,000-103,185,000-115,314,00094,062,00035,617,00040,384,000-21,260,000405,437,000-257,426,000628,070,00023,586,000746,428,00008,820,000
Dividend
Mar 21, 20244 DKK/sh

Profile

Møns Bank A/S provides banking products and services to private, business, and association customers. The company offers housing loans, car loans, wealth management, local pool investment, mutual funds, share savings accounts, pension/insurance services, and mobile and online banking services. It operates through branches in Næstved, Rønnede, Præstø, and Vordingborg. The company was founded in 1877 and is headquartered in Stege, Denmark.
URL
https://www.moensbank.dk/
IPO date
Jan 02, 1985
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
264,869
31.43%
201,531
15.48%
174,510
2.14%
Cost of revenue
144,693
47,503
46,086
Unusual Expense (Income)
NOPBT
120,176
154,028
128,424
NOPBT Margin
45.37%
76.43%
73.59%
Operating Taxes
26,324
11,067
10,765
Tax Rate
21.90%
7.19%
8.38%
NOPAT
93,852
142,961
117,659
Net income
88,107
86.28%
47,298
1.83%
46,449
63.37%
Dividends
(2,806)
Dividend yield
0.68%
Proceeds from repurchase of equity
1,621
BB yield
-0.40%
Debt
Debt current
83,445
75,204
Long-term debt
48,273
50,121
50,368
Deferred revenue
3,784,171
34,583
Other long-term liabilities
34,873
(34,821)
(34,768)
Net debt
(2,937,123)
(2,591,314)
(2,367,659)
Cash flow
Cash from operating activities
8,820
746,428
CAPEX
(433)
Cash from investing activities
10,162
Cash from financing activities
(1,185)
FCF
1,501,130
(910,439)
(458,063)
Balance
Cash
1,685,649
2,068,079
1,822,192
Long term investments
1,299,747
656,801
671,039
Excess cash
2,972,153
2,714,803
2,484,506
Stockholders' equity
657,776
573,143
531,956
Invested Capital
928,577
3,868,706
691,506
ROIC
3.91%
6.27%
17.96%
ROCE
7.58%
3.47%
10.50%
EV
Common stock shares outstanding
2,000
2,004
2,000
Price
210.00
2.94%
204.00
-0.49%
205.00
38.51%
Market cap
420,000
2.73%
408,847
-0.28%
410,000
39.27%
EV
(2,517,123)
(2,182,467)
(1,957,659)
EBITDA
120,176
154,028
131,953
EV/EBITDA
Interest
17,615
10,131
10,839
Interest/NOPBT
14.66%
6.58%
8.44%