XCSE
MDUNDO
Market cap8mUSD
Jul 18, Last price
5.10DKK
1D
-9.73%
1Q
-15.00%
IPO
-46.88%
Name
Mdundocom A/S
Chart & Performance
Profile
Mdundo.com A/S engages in the operation and development of mobile-web based music streaming and downloading services in Sub-Saharan Africa. The company was incorporated in 2020 and is based in Charlottenlund, Denmark.
Valuation
Title DKK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑12 | 2019‑06 | 2018‑06 | |
Income | ||||||||
Revenues | 12,177 -3.66% | 12,639 74.14% | ||||||
Cost of revenue | 16,396 | 17,930 | ||||||
Unusual Expense (Income) | ||||||||
NOPBT | (4,219) | (5,291) | ||||||
NOPBT Margin | ||||||||
Operating Taxes | 568 | 102 | ||||||
Tax Rate | ||||||||
NOPAT | (4,787) | (5,394) | ||||||
Net income | (9,752) -4.50% | (10,211) 5.46% | ||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | ||||||||
Long-term debt | ||||||||
Deferred revenue | ||||||||
Other long-term liabilities | ||||||||
Net debt | (11,068) | (15,503) | ||||||
Cash flow | ||||||||
Cash from operating activities | (4,013) | 8,925 | ||||||
CAPEX | (516) | |||||||
Cash from investing activities | (501) | (516) | ||||||
Cash from financing activities | (1) | |||||||
FCF | (4,790) | 8,757 | ||||||
Balance | ||||||||
Cash | 11,068 | 15,503 | ||||||
Long term investments | ||||||||
Excess cash | 10,459 | 14,871 | ||||||
Stockholders' equity | 18,803 | 28,470 | ||||||
Invested Capital | 8,344 | 13,599 | ||||||
ROIC | ||||||||
ROCE | ||||||||
EV | ||||||||
Common stock shares outstanding | 10,197 | 10,197 | ||||||
Price | ||||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | (2,124) | (3,056) | ||||||
EV/EBITDA | ||||||||
Interest | 1,527 | 656 | ||||||
Interest/NOPBT |