Loading...
XCSEMAERSKb
Market cap25bUSD
Dec 20, Last price  
11,460.00DKK
1D
-0.35%
1Q
6.90%
Jan 2017
1.69%
Name

AP Moeller - Maersk A/S

Chart & Performance

D1W1MN
XCSE:MAERSKb chart
P/E
6.67
P/S
0.50
EPS
240.35
Div Yield, %
5.97%
Shrs. gr., 5y
-4.06%
Rev. gr., 5y
5.53%
Revenues
51.07b
-37.37%
30,241,936,21833,106,386,75846,853,608,46654,531,091,12258,293,015,77850,067,584,48056,263,446,13556,290,142,41860,626,330,40749,277,594,12747,569,000,00040,308,000,00035,464,000,00030,945,000,00039,019,000,00038,890,000,00039,740,000,00061,787,000,00081,529,000,00051,065,000,000
Net income
3.82b
-86.91%
4,456,969,1733,205,276,6662,864,474,5693,648,416,1123,297,315,48605,033,269,7073,156,066,7413,841,320,6503,587,412,4062,339,000,000791,000,000-1,897,000,000-194,000,000-148,000,000509,000,0002,850,000,00017,942,000,00029,198,000,0003,822,000,000
CFO
9.64b
-72.03%
5,322,159,4775,286,977,4334,286,270,4847,764,567,8528,132,617,9614,832,579,18510,163,226,7156,786,861,2117,834,358,6669,264,859,9428,761,000,0007,969,000,0004,326,000,0002,596,000,0003,225,000,0005,919,000,0007,828,000,00022,022,000,00034,476,000,0009,643,000,000
Dividend
Mar 15, 2024515 DKK/sh
Earnings
Feb 06, 2025

Profile

A.P. Møller - Mærsk A/S operates as an integrated transport and logistics company worldwide. The company's Ocean segment engages in container shipping activities, including demurrage and detention, terminal handling, documentation and container services, and container storage, as well as transshipment services under Maersk Line, Safmarine, Sealand – A Maersk Company, Hamburg Süd, and APM Terminal brands; and sale of bunker oil. Its Logistics & Services segment offers sea and air freight forwarding, supply chain management, cold chain logistics, and custom services, services. The company's Terminals & Towage segment is involved in Gateway terminal activities, and offshore towage, salvage and related marine activities under APM Terminals brand. Its Manufacturing & Others segment engages in the production of reefer containers; anchor handling tug supply vessels and subsea support vessels, and training services to the maritime, oil and gas, offshore wind, and crane industries. The company was founded in 1904 and is based in Copenhagen, Denmark.
URL
https://www.maersk.com/
IPO date
Jun 04, 1905
Employees
110,000
Domiciled in
DK
Incorporated in
DK

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
51,065,000
-37.37%
81,529,000
31.95%
61,787,000
55.48%
Cost of revenue
47,191,000
50,210,000
41,974,000
Unusual Expense (Income)
NOPBT
3,874,000
31,319,000
19,813,000
NOPBT Margin
7.59%
38.41%
32.07%
Operating Taxes
454,000
910,000
697,000
Tax Rate
11.72%
2.91%
3.52%
NOPAT
3,420,000
30,409,000
19,116,000
Net income
3,822,000
-86.91%
29,198,000
62.74%
17,942,000
529.54%
Dividends
(10,876,000)
(6,847,000)
(1,017,000)
Dividend yield
Proceeds from repurchase of equity
(3,096,000)
(2,707,000)
(1,934,000)
BB yield
Debt
Debt current
2,847,000
3,287,000
2,867,000
Long-term debt
22,415,000
23,970,000
23,019,000
Deferred revenue
Other long-term liabilities
2,652,000
2,088,000
1,602,000
Net debt
3,569,000
14,805,000
11,315,000
Cash flow
Cash from operating activities
9,643,000
34,476,000
22,022,000
CAPEX
(3,646,000)
(4,163,000)
(2,976,000)
Cash from investing activities
4,077,000
(21,619,000)
(8,342,000)
Cash from financing activities
(16,805,000)
(14,135,000)
(7,900,000)
FCF
29,384,000
7,058,000
11,454,000
Balance
Cash
19,545,000
10,999,000
11,835,000
Long term investments
2,148,000
1,453,000
2,736,000
Excess cash
19,139,750
8,375,550
11,481,650
Stockholders' equity
3,268,000
66,079,000
46,380,000
Invested Capital
69,288,000
73,818,450
50,619,350
ROIC
4.78%
48.87%
41.64%
ROCE
5.34%
37.70%
31.64%
EV
Common stock shares outstanding
16,874
18,308
19,130
Price
Market cap
EV
EBITDA
10,112,000
37,505,000
24,757,000
EV/EBITDA
Interest
705,000
766,000
808,000
Interest/NOPBT
18.20%
2.45%
4.08%