Loading...
XCSE
MAERSKb
Market cap30bUSD
Jul 14, Last price  
12,480.00DKK
1D
0.12%
1Q
23.25%
Jan 2017
11.22%
Name

AP Moeller - Maersk A/S

Chart & Performance

D1W1MN
No data to show
P/E
5.05
P/S
0.56
EPS
386.23
Div Yield, %
4.11%
Shrs. gr., 5y
-5.12%
Rev. gr., 5y
7.37%
Revenues
55.48b
+8.65%
33,106,386,75846,853,608,46654,531,091,12258,293,015,77850,067,584,48056,263,446,13556,290,142,41860,626,330,40749,277,594,12747,569,000,00040,308,000,00035,464,000,00030,945,000,00039,019,000,00038,890,000,00039,740,000,00061,787,000,00081,529,000,00051,065,000,00055,482,000,000
Net income
6.11b
+59.84%
3,205,276,6662,864,474,5693,648,416,1123,297,315,48605,033,269,7073,156,066,7413,841,320,6503,587,412,4062,339,000,000791,000,000-1,897,000,000-194,000,000-148,000,000509,000,0002,850,000,00017,942,000,00029,198,000,0003,822,000,0006,109,000,000
CFO
11.41b
+18.30%
5,286,977,4334,286,270,4847,764,567,8528,132,617,9614,832,579,18510,163,226,7156,786,861,2117,834,358,6669,264,859,9428,761,000,0007,969,000,0004,326,000,0002,596,000,0003,225,000,0005,919,000,0007,828,000,00022,022,000,00034,476,000,0009,643,000,00011,408,000,000
Dividend
Mar 15, 2024515 DKK/sh
Earnings
Aug 05, 2025

Profile

A.P. Møller - Mærsk A/S operates as an integrated transport and logistics company worldwide. The company's Ocean segment engages in container shipping activities, including demurrage and detention, terminal handling, documentation and container services, and container storage, as well as transshipment services under Maersk Line, Safmarine, Sealand – A Maersk Company, Hamburg Süd, and APM Terminal brands; and sale of bunker oil. Its Logistics & Services segment offers sea and air freight forwarding, supply chain management, cold chain logistics, and custom services, services. The company's Terminals & Towage segment is involved in Gateway terminal activities, and offshore towage, salvage and related marine activities under APM Terminals brand. Its Manufacturing & Others segment engages in the production of reefer containers; anchor handling tug supply vessels and subsea support vessels, and training services to the maritime, oil and gas, offshore wind, and crane industries. The company was founded in 1904 and is based in Copenhagen, Denmark.
URL
https://www.maersk.com/
IPO date
Jun 04, 1905
Employees
110,000
Domiciled in
DK
Incorporated in
DK

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
55,482,000
8.65%
51,065,000
-37.37%
81,529,000
31.95%
Cost of revenue
43,302,000
47,191,000
50,210,000
Unusual Expense (Income)
NOPBT
12,180,000
3,874,000
31,319,000
NOPBT Margin
21.95%
7.59%
38.41%
Operating Taxes
584,000
454,000
910,000
Tax Rate
4.79%
11.72%
2.91%
NOPAT
11,596,000
3,420,000
30,409,000
Net income
6,109,000
59.84%
3,822,000
-86.91%
29,198,000
62.74%
Dividends
(1,333,000)
(10,876,000)
(6,847,000)
Dividend yield
Proceeds from repurchase of equity
(547,000)
(3,096,000)
(2,707,000)
BB yield
Debt
Debt current
3,210,000
2,847,000
3,287,000
Long-term debt
24,679,000
22,415,000
23,970,000
Deferred revenue
Other long-term liabilities
1,726,000
2,652,000
2,088,000
Net debt
19,210,000
3,569,000
14,805,000
Cash flow
Cash from operating activities
11,408,000
9,643,000
34,476,000
CAPEX
(4,201,000)
(3,646,000)
(4,163,000)
Cash from investing activities
(7,925,000)
4,077,000
(21,619,000)
Cash from financing activities
(3,500,000)
(16,805,000)
(14,135,000)
FCF
(3,749,000)
29,384,000
7,058,000
Balance
Cash
8,155,000
19,545,000
10,999,000
Long term investments
524,000
2,148,000
1,453,000
Excess cash
5,904,900
19,139,750
8,375,550
Stockholders' equity
59,190,000
3,268,000
66,079,000
Invested Capital
70,245,100
69,288,000
73,818,450
ROIC
16.62%
4.78%
48.87%
ROCE
15.82%
5.34%
37.70%
EV
Common stock shares outstanding
15,797
16,874
18,308
Price
Market cap
EV
EBITDA
18,358,000
10,112,000
37,505,000
EV/EBITDA
Interest
705,000
766,000
Interest/NOPBT
18.20%
2.45%