Loading...
XCSE
MAERSKa
Market cap25bUSD
Apr 03, Last price  
10,590.00DKK
1D
-9.33%
1Q
-11.53%
Jan 2017
-0.75%
Name

AP Moeller - Maersk A/S

Chart & Performance

D1W1MN
No data to show
P/E
4.08
P/S
0.45
EPS
385.04
Div Yield, %
4.86%
Shrs. gr., 5y
-5.18%
Rev. gr., 5y
7.37%
Revenues
55.48b
+8.65%
33,106,386,75846,853,608,46654,531,091,12258,293,015,77850,067,584,48056,263,446,13556,290,142,41860,626,330,40749,277,594,12747,569,000,00040,308,000,00035,464,000,00030,945,000,00039,019,000,00038,890,000,00039,740,000,00061,787,000,00081,529,000,00051,065,000,00055,482,000,000
Net income
6.11b
+59.84%
3,205,276,6662,864,474,5693,648,416,1123,297,315,48605,033,269,7073,156,066,7413,841,320,6503,587,412,4062,339,000,000791,000,000-1,897,000,000-194,000,000-148,000,000509,000,0002,850,000,00017,942,000,00029,198,000,0003,822,000,0006,109,000,000
CFO
11.41b
+18.30%
5,286,977,4334,286,270,4847,764,567,8528,132,617,9614,832,579,18510,163,226,7156,786,861,2117,834,358,6669,264,859,9428,761,000,0007,969,000,0004,326,000,0002,596,000,0003,225,000,0005,919,000,0007,828,000,00022,022,000,00034,476,000,0009,643,000,00011,408,000,000
Dividend
Mar 15, 2024515 DKK/sh
Earnings
Apr 30, 2025

Profile

A.P. Møller - Mærsk A/S operates as an integrated transport and logistics company worldwide. The company's Ocean segment engages in container shipping activities, including demurrage and detention, terminal handling, documentation and container services, and container storage, as well as transshipment services under Maersk Line, Safmarine, Sealand – A Maersk Company, Hamburg Süd, and APM Terminal brands; and sale of bunker oil. Its Logistics & Services segment offers sea and air freight forwarding, supply chain management, cold chain logistics, and custom services, services. The company's Terminals & Towage segment is involved in Gateway terminal activities, and offshore towage, salvage and related marine activities under APM Terminals brand. Its Manufacturing & Others segment engages in the production of reefer containers; anchor handling tug supply vessels and subsea support vessels, and training services to the maritime, oil and gas, offshore wind, and crane industries. The company was founded in 1904 and is based in Copenhagen, Denmark.
URL
https://www.maersk.com/
IPO date
Jun 04, 1905
Employees
110,000
Domiciled in
DK
Incorporated in
DK

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
55,482,000
8.65%
51,065,000
-37.37%
81,529,000
31.95%
Cost of revenue
48,563,000
47,191,000
50,210,000
Unusual Expense (Income)
NOPBT
6,919,000
3,874,000
31,319,000
NOPBT Margin
12.47%
7.59%
38.41%
Operating Taxes
584,000
454,000
910,000
Tax Rate
8.44%
11.72%
2.91%
NOPAT
6,335,000
3,420,000
30,409,000
Net income
6,109,000
59.84%
3,822,000
-86.91%
29,198,000
62.74%
Dividends
(1,333,000)
(10,876,000)
(6,847,000)
Dividend yield
Proceeds from repurchase of equity
(547,000)
(3,096,000)
(2,707,000)
BB yield
Debt
Debt current
3,210,000
2,847,000
3,287,000
Long-term debt
24,679,000
22,415,000
23,970,000
Deferred revenue
Other long-term liabilities
1,726,000
2,652,000
2,088,000
Net debt
19,210,000
3,569,000
14,805,000
Cash flow
Cash from operating activities
11,408,000
9,643,000
34,476,000
CAPEX
(4,201,000)
(3,646,000)
(4,163,000)
Cash from investing activities
(7,925,000)
4,077,000
(21,619,000)
Cash from financing activities
(3,500,000)
(16,805,000)
(14,135,000)
FCF
(9,010,000)
29,384,000
7,058,000
Balance
Cash
8,155,000
19,545,000
10,999,000
Long term investments
524,000
2,148,000
1,453,000
Excess cash
5,904,900
19,139,750
8,375,550
Stockholders' equity
59,190,000
3,268,000
66,079,000
Invested Capital
70,245,100
69,288,000
73,818,450
ROIC
9.08%
4.78%
48.87%
ROCE
8.99%
5.34%
37.70%
EV
Common stock shares outstanding
15,746
16,874
18,308
Price
Market cap
EV
EBITDA
13,097,000
10,112,000
37,505,000
EV/EBITDA
Interest
897,000
705,000
766,000
Interest/NOPBT
12.96%
18.20%
2.45%