Loading...
XCSELASP
Market cap328mUSD
Dec 20, Last price  
680.00DKK
1D
-0.73%
1Q
0.00%
Jan 2017
49.81%
Name

Laan & Spar Bank A/S

Chart & Performance

D1W1MN
XCSE:LASP chart
P/E
4.96
P/S
1.52
EPS
137.03
Div Yield, %
1.47%
Shrs. gr., 5y
4.77%
Rev. gr., 5y
14.44%
Revenues
1.48b
+36.09%
233,401,000304,677,000316,466,000340,842,000375,114,000465,850,000484,065,000518,312,000596,671,000606,680,000668,327,000680,514,000765,929,000784,221,000786,487,000880,535,000895,194,000976,366,0001,083,980,0001,475,189,000
Net income
473m
+132.98%
62,572,00067,901,00049,184,00049,393,0003,440,00031,783,00043,684,00040,516,00080,791,00071,727,000101,465,000101,327,000138,928,000170,249,000140,487,000175,245,000153,172,000202,480,000203,033,000473,018,000
CFO
-499m
L
129,896,000230,142,000-1,669,889,000-889,162,000685,357,000-55,682,00092,640,000-256,903,000863,498,000715,665,000-125,854,0001,867,305,000120,710,000593,736,0001,611,155,0002,537,635,000-320,216,0003,132,333,0002,487,781,000-498,749,000
Dividend
Mar 12, 202420 DKK/sh

Profile

Lån & Spar Bank A/S provides various banking products and services in Denmark. The company offers deposits; car and housing loans, business loans, and mortgages; and cards. It also provides investment, and pension and insurance services; and payment and online banking services. The company was founded in 1880 and is based in Copenhagen, Denmark.
URL
https://www.lsb.dk/
IPO date
May 09, 1994
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,475,189
36.09%
1,083,980
11.02%
976,366
9.07%
Cost of revenue
726,016
269,496
247,183
Unusual Expense (Income)
NOPBT
749,173
814,484
729,183
NOPBT Margin
50.78%
75.14%
74.68%
Operating Taxes
154,967
49,443
52,907
Tax Rate
20.69%
6.07%
7.26%
NOPAT
594,206
765,041
676,276
Net income
473,018
132.98%
203,033
0.27%
202,480
32.19%
Dividends
(34,552)
(34,602)
(27,650)
Dividend yield
1.51%
1.55%
1.28%
Proceeds from repurchase of equity
(1,975)
(2,977)
2,695
BB yield
0.09%
0.13%
-0.12%
Debt
Debt current
151,553
37,802
Long-term debt
899,508
650,000
400,000
Deferred revenue
(1,941)
378,265
Other long-term liabilities
(386,466)
(400,000)
Net debt
(13,962,877)
(14,317,290)
(12,592,026)
Cash flow
Cash from operating activities
(498,749)
2,487,781
3,132,333
CAPEX
(9,679)
(55,108)
(61,394)
Cash from investing activities
(48,753)
(45,569)
(54,893)
Cash from financing activities
193,497
194,223
157,576
FCF
2,506,254
720,576
697,161
Balance
Cash
12,720,865
13,303,455
10,668,473
Long term investments
2,141,520
1,815,388
2,361,355
Excess cash
14,788,626
15,064,644
12,981,010
Stockholders' equity
2,857,338
2,386,823
2,206,925
Invested Capital
2,872,513
27,521,545
25,202,029
ROIC
3.91%
2.90%
2.69%
ROCE
13.07%
2.72%
2.66%
EV
Common stock shares outstanding
3,452
3,455
3,457
Price
665.00
3.10%
645.00
3.20%
625.00
27.55%
Market cap
2,295,530
3.01%
2,228,485
3.14%
2,160,625
27.74%
EV
(11,667,347)
(12,088,805)
(10,431,401)
EBITDA
839,748
887,045
804,303
EV/EBITDA
Interest
337,348
55,182
29,742
Interest/NOPBT
45.03%
6.78%
4.08%