Loading...
XCSE
LASP
Market cap363mUSD
Apr 04, Last price  
715.00DKK
1D
-5.30%
1Q
1.42%
Jan 2017
57.52%
Name

Laan & Spar Bank A/S

Chart & Performance

D1W1MN
XCSE:LASP chart
No data to show
P/E
5.36
P/S
1.52
EPS
133.50
Div Yield, %
2.80%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
13.17%
Revenues
1.63b
+10.79%
304,677,000316,466,000340,842,000375,114,000465,850,000484,065,000518,312,000596,671,000606,680,000668,327,000680,514,000765,929,000784,221,000786,487,000880,535,000895,194,000976,366,0001,083,980,0001,475,189,0001,634,378,000
Net income
463m
-2.21%
67,901,00049,184,00049,393,0003,440,00031,783,00043,684,00040,516,00080,791,00071,727,000101,465,000101,327,000138,928,000170,249,000140,487,000175,245,000153,172,000202,480,000203,033,000473,018,000462,568,000
CFO
2.50b
P
230,142,000-1,669,889,000-889,162,000685,357,000-55,682,00092,640,000-256,903,000863,498,000715,665,000-125,854,0001,867,305,000120,710,000593,736,0001,611,155,0002,537,635,000-320,216,0003,132,333,0002,487,781,000-498,749,0002,501,426,000
Dividend
Mar 12, 202420 DKK/sh

Profile

Lån & Spar Bank A/S provides various banking products and services in Denmark. The company offers deposits; car and housing loans, business loans, and mortgages; and cards. It also provides investment, and pension and insurance services; and payment and online banking services. The company was founded in 1880 and is based in Copenhagen, Denmark.
URL
https://www.lsb.dk/
IPO date
May 09, 1994
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,634,378
10.79%
1,475,189
36.09%
1,083,980
11.02%
Cost of revenue
441,242
726,016
269,496
Unusual Expense (Income)
NOPBT
1,193,136
749,173
814,484
NOPBT Margin
73.00%
50.78%
75.14%
Operating Taxes
156,739
154,967
49,443
Tax Rate
13.14%
20.69%
6.07%
NOPAT
1,036,397
594,206
765,041
Net income
462,568
-2.21%
473,018
132.98%
203,033
0.27%
Dividends
(69,036)
(34,552)
(34,602)
Dividend yield
2.89%
1.51%
1.55%
Proceeds from repurchase of equity
8,469
(1,975)
(2,977)
BB yield
-0.35%
0.09%
0.13%
Debt
Debt current
151,553
Long-term debt
899,508
650,000
Deferred revenue
(1,941)
Other long-term liabilities
(386,466)
Net debt
(17,228,329)
(13,962,877)
(14,317,290)
Cash flow
Cash from operating activities
2,501,426
(498,749)
2,487,781
CAPEX
(16,869)
(9,679)
(55,108)
Cash from investing activities
(57,652)
(48,753)
(45,569)
Cash from financing activities
168,162
193,497
194,223
FCF
(863,507)
2,506,254
720,576
Balance
Cash
15,511,566
12,720,865
13,303,455
Long term investments
1,716,763
2,141,520
1,815,388
Excess cash
17,146,610
14,788,626
15,064,644
Stockholders' equity
3,100,595
2,857,338
2,386,823
Invested Capital
33,283,788
2,872,513
27,521,545
ROIC
5.73%
3.91%
2.90%
ROCE
3.28%
13.07%
2.72%
EV
Common stock shares outstanding
3,458
3,452
3,455
Price
690.00
3.76%
665.00
3.10%
645.00
3.20%
Market cap
2,386,020
3.94%
2,295,530
3.01%
2,228,485
3.14%
EV
(14,842,309)
(11,667,347)
(12,088,805)
EBITDA
1,264,084
839,748
887,045
EV/EBITDA
Interest
505,393
337,348
55,182
Interest/NOPBT
42.36%
45.03%
6.78%