Loading...
XCSEKRE
Market cap118mUSD
Dec 20, Last price  
5,050.00DKK
1D
0.00%
1Q
0.00%
Jan 2017
113.08%
Name

Kreditbanken A/S

Chart & Performance

D1W1MN
XCSE:KRE chart
P/E
5.78
P/S
2.41
EPS
873.25
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
12.28%
Revenues
334m
+70.17%
157,181,000191,534,000227,681,000256,623,000136,772,000156,635,000147,692,000139,500,000149,431,000144,820,000149,807,000154,046,000164,413,000171,407,000197,111,000189,751,000188,495,000210,233,000196,536,000334,454,000
Net income
147m
+237.85%
29,547,00062,502,00083,629,00081,613,00027,600,0003,349,00013,753,00010,627,00011,149,00012,549,00022,852,00024,042,00033,649,00060,341,00079,432,00085,332,00059,650,00092,495,00043,475,000146,880,000
CFO
0k
-100.00%
-5,426,00014,356,000-59,139,000-7,090,00032,652,000-842,00038,481,000143,249,000-192,032,0004,354,0005,284,0002,716,00012,194,0004,138,00019,768,0000
Dividend
Mar 21, 2024100 DKK/sh

Profile

Kreditbanken A/S provides various banking products and services to private and business customers in Denmark. It provides investment advice. Kreditbanken A/S is headquartered in Aabenraa, Denmark.
URL
https://www.kreditbanken.dk/
IPO date
Jan 02, 1985
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
334,454
70.17%
196,536
-6.52%
210,233
11.53%
Cost of revenue
115,870
123,138
Unusual Expense (Income)
NOPBT
218,584
73,398
210,233
NOPBT Margin
65.36%
37.35%
100.00%
Operating Taxes
44,108
11,744
24,157
Tax Rate
20.18%
16.00%
11.49%
NOPAT
174,476
61,654
186,076
Net income
146,880
237.85%
43,475
-53.00%
92,495
55.06%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
40,176
33,976
36,299
Long-term debt
Deferred revenue
9
15
Other long-term liabilities
1,327,372
943,449
905,367
Net debt
(3,447,851)
(3,130,411)
(3,071,276)
Cash flow
Cash from operating activities
19,768
4,138
CAPEX
Cash from investing activities
Cash from financing activities
FCF
83,949
137,111
289,952
Balance
Cash
1,098,249
1,006,401
846,853
Long term investments
2,389,778
2,157,986
2,260,722
Excess cash
3,471,304
3,154,560
3,097,063
Stockholders' equity
958,209
811,329
776,905
Invested Capital
1,367,548
985,844
949,029
ROIC
14.83%
6.37%
21.66%
ROCE
9.40%
4.08%
12.18%
EV
Common stock shares outstanding
168
168
168
Price
4,480.00
9.80%
4,080.00
-3.32%
4,220.00
26.35%
Market cap
753,536
9.80%
686,256
-3.32%
709,804
26.35%
EV
(2,694,315)
(2,444,155)
(2,361,472)
EBITDA
218,584
83,282
212,302
EV/EBITDA
Interest
19,739
11,078
14,003
Interest/NOPBT
9.03%
15.09%
6.66%