Loading...
XCSE
KRE
Market cap150mUSD
Apr 04, Last price  
6,100.00DKK
1D
-5.43%
1Q
17.31%
Jan 2017
157.38%
Name

Kreditbanken A/S

Chart & Performance

D1W1MN
P/E
7.37
P/S
2.82
EPS
827.87
Div Yield, %
1.64%
Shrs. gr., 5y
—
Rev. gr., 5y
13.92%
Revenues
364m
+8.86%
191,534,000227,681,000256,623,000136,772,000156,635,000147,692,000139,500,000149,431,000144,820,000149,807,000154,046,000164,413,000171,407,000197,111,000189,751,000188,495,000210,233,000196,536,000334,454,000364,073,000
Net income
139m
-5.20%
62,502,00083,629,00081,613,00027,600,0003,349,00013,753,00010,627,00011,149,00012,549,00022,852,00024,042,00033,649,00060,341,00079,432,00085,332,00059,650,00092,495,00043,475,000146,880,000139,247,000
CFO
0k
-100.00%
-5,426,00014,356,000-59,139,000-7,090,00032,652,000-842,00038,481,000143,249,000-192,032,0004,354,0005,284,0002,716,00012,194,0004,138,00019,768,0000
Dividend
Mar 21, 2024100 DKK/sh

Profile

Kreditbanken A/S provides various banking products and services to private and business customers in Denmark. It provides investment advice. Kreditbanken A/S is headquartered in Aabenraa, Denmark.
URL
https://www.kreditbanken.dk/
IPO date
Jan 02, 1985
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
364,073
8.86%
334,454
70.17%
196,536
-6.52%
Cost of revenue
66,673
115,870
123,138
Unusual Expense (Income)
NOPBT
297,400
218,584
73,398
NOPBT Margin
81.69%
65.36%
37.35%
Operating Taxes
45,302
44,108
11,744
Tax Rate
15.23%
20.18%
16.00%
NOPAT
252,098
174,476
61,654
Net income
139,247
-5.20%
146,880
237.85%
43,475
-53.00%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
40,176
33,976
Long-term debt
Deferred revenue
9
Other long-term liabilities
1,327,372
943,449
Net debt
(4,038,788)
(3,447,851)
(3,130,411)
Cash flow
Cash from operating activities
19,768
CAPEX
Cash from investing activities
Cash from financing activities
FCF
(2,292,040)
83,949
137,111
Balance
Cash
1,316,037
1,098,249
1,006,401
Long term investments
2,722,751
2,389,778
2,157,986
Excess cash
4,020,584
3,471,304
3,154,560
Stockholders' equity
1,052,922
958,209
811,329
Invested Capital
5,729,866
1,367,548
985,844
ROIC
7.10%
14.83%
6.37%
ROCE
4.38%
9.40%
4.08%
EV
Common stock shares outstanding
168
168
168
Price
5,150.00
14.96%
4,480.00
9.80%
4,080.00
-3.32%
Market cap
866,194
14.95%
753,536
9.80%
686,256
-3.32%
EV
(3,172,594)
(2,694,315)
(2,444,155)
EBITDA
297,400
218,584
83,282
EV/EBITDA
Interest
44,046
19,739
11,078
Interest/NOPBT
14.81%
9.03%
15.09%