Loading...
XCSE
JDAN
Market cap1.55bUSD
Apr 02, Last price  
193.00DKK
1D
-1.03%
1Q
-5.85%
Jan 2017
34.59%
Name

Jeudan A/S

Chart & Performance

D1W1MN
No data to show
P/E
94.93
P/S
6.26
EPS
2.03
Div Yield, %
1.55%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
1.76%
Revenues
1.71b
-0.49%
379,160,000439,948,000524,075,000737,844,000743,750,0001,015,413,0001,174,499,0001,145,402,0001,129,103,0001,152,671,0001,208,334,0001,237,006,0001,333,447,0001,583,310,0001,565,743,0001,534,076,0001,813,573,0002,000,604,0001,717,300,0001,708,828,000
Net income
113m
P
650,044,000363,733,000277,167,000-397,706,000202,022,000228,794,000-250,724,00023,723,000571,747,000-186,156,000818,593,000299,086,000741,179,000596,940,000841,699,000450,912,0002,351,790,0003,358,950,000-828,301,000112,607,000
CFO
554m
+348.39%
117,449,000127,861,000136,709,00089,734,000159,716,000199,589,000242,351,000465,616,000503,335,000391,545,000534,002,000635,534,000588,897,000589,832,000682,715,000891,494,000683,490,000751,761,000123,665,000554,496,000
Dividend
Apr 10, 20243 DKK/sh
Earnings
May 13, 2025

Profile

Jeudan A/S operates as a real estate and services company in Denmark. It invests in and develops, leases, and operates office, residential, and retail properties. The company also provides project and construction management; engineering, architecture, and design assignments; renovation and maintenance of leases and properties; work environment and energy advice; and operation and maintenance tasks, as well as emergency tasks within carpentry, joinery, masonry, painting, construction, plumbing, sewer, ventilation, electricity, security, glazier, and lock services. In addition, it offers interior cleaning of leases, stairwells, and other common areas; technical management of installations; snow removal and slippery control; guard patrol; office cleaning; conference rooms; craft and plant; and interior design, planning, and remodeling services, as well as car parking services. The company was founded in 1898 and is based in Copenhagen, Denmark.
IPO date
Jan 01, 1991
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,708,828
-0.49%
1,717,300
-14.16%
2,000,604
10.31%
Cost of revenue
628,784
622,844
1,011,076
Unusual Expense (Income)
NOPBT
1,080,044
1,094,456
989,528
NOPBT Margin
63.20%
63.73%
49.46%
Operating Taxes
29,906
(234,391)
953,561
Tax Rate
2.77%
96.37%
NOPAT
1,050,138
1,328,847
35,967
Net income
112,607
-113.59%
(828,301)
-124.66%
3,358,950
42.83%
Dividends
(166,042)
(166,097)
(132,905)
Dividend yield
Proceeds from repurchase of equity
672
(628)
2,732
BB yield
Debt
Debt current
977,452
685,845
650,860
Long-term debt
20,447,382
20,143,348
18,994,300
Deferred revenue
71,294
95,911
Other long-term liabilities
261,299
211,565
133,593
Net debt
20,853,601
20,791,341
17,520,797
Cash flow
Cash from operating activities
554,496
123,665
751,761
CAPEX
(13,055)
(20,903)
(27,443)
Cash from investing activities
(756,484)
(570,245)
(2,125,382)
Cash from financing activities
250,412
460,135
1,355,108
FCF
1,203,419
2,770,046
(1,894,491)
Balance
Cash
571,233
37,852
23,760
Long term investments
2,100,603
Excess cash
485,792
2,024,333
Stockholders' equity
12,259,377
10,250,622
45,136,879
Invested Capital
33,459,718
33,495,842
30,606,686
ROIC
3.14%
4.15%
0.12%
ROCE
2.95%
3.03%
2.79%
EV
Common stock shares outstanding
55,347
55,389
55,384
Price
Market cap
EV
EBITDA
1,105,198
1,112,940
1,005,187
EV/EBITDA
Interest
519,127
443,106
180,098
Interest/NOPBT
48.07%
40.49%
18.20%