Loading...
XCSEJDAN
Market cap1.55bUSD
Dec 20, Last price  
200.00DKK
1D
-0.99%
1Q
-10.31%
Jan 2017
39.47%
Name

Jeudan A/S

Chart & Performance

D1W1MN
XCSE:JDAN chart
P/E
—
P/S
6.45
EPS
—
Div Yield, %
1.50%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
1.64%
Revenues
1.72b
-14.16%
338,467,000379,160,000439,948,000524,075,000737,844,000743,750,0001,015,413,0001,174,499,0001,145,402,0001,129,103,0001,152,671,0001,208,334,0001,237,006,0001,333,447,0001,583,310,0001,565,743,0001,534,076,0001,813,573,0002,000,604,0001,717,300,000
Net income
-828m
L
89,356,000650,044,000363,733,000277,167,000-397,706,000202,022,000228,794,000-250,724,00023,723,000571,747,000-186,156,000818,593,000299,086,000741,179,000596,940,000841,699,000450,912,0002,351,790,0003,358,950,000-828,301,000
CFO
124m
-83.55%
121,224,000117,449,000127,861,000136,709,00089,734,000159,716,000199,589,000242,351,000465,616,000503,335,000391,545,000534,002,000635,534,000588,897,000589,832,000682,715,000891,494,000683,490,000751,761,000123,665,000
Dividend
Apr 10, 20243 DKK/sh
Earnings
Feb 19, 2025

Profile

Jeudan A/S operates as a real estate and services company in Denmark. It invests in and develops, leases, and operates office, residential, and retail properties. The company also provides project and construction management; engineering, architecture, and design assignments; renovation and maintenance of leases and properties; work environment and energy advice; and operation and maintenance tasks, as well as emergency tasks within carpentry, joinery, masonry, painting, construction, plumbing, sewer, ventilation, electricity, security, glazier, and lock services. In addition, it offers interior cleaning of leases, stairwells, and other common areas; technical management of installations; snow removal and slippery control; guard patrol; office cleaning; conference rooms; craft and plant; and interior design, planning, and remodeling services, as well as car parking services. The company was founded in 1898 and is based in Copenhagen, Denmark.
URL
https://www.jeudan.dk/
IPO date
Jan 01, 1991
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,717,300
-14.16%
2,000,604
10.31%
1,813,573
18.22%
Cost of revenue
622,844
1,011,076
937,194
Unusual Expense (Income)
NOPBT
1,094,456
989,528
876,379
NOPBT Margin
63.73%
49.46%
48.32%
Operating Taxes
(234,391)
953,561
664,543
Tax Rate
96.37%
75.83%
NOPAT
1,328,847
35,967
211,836
Net income
(828,301)
-124.66%
3,358,950
42.83%
2,351,790
421.56%
Dividends
(166,097)
(132,905)
(133,000)
Dividend yield
Proceeds from repurchase of equity
(628)
2,732
5,813,302
BB yield
Debt
Debt current
685,845
650,860
805,274
Long-term debt
20,143,348
18,994,300
17,876,874
Deferred revenue
71,294
95,911
(392,713)
Other long-term liabilities
211,565
133,593
203,537
Net debt
20,791,341
17,520,797
18,671,040
Cash flow
Cash from operating activities
123,665
751,761
683,490
CAPEX
(20,903)
(27,443)
(20,420)
Cash from investing activities
(570,245)
(2,125,382)
(940,805)
Cash from financing activities
460,135
1,355,108
167,044
FCF
2,770,046
(1,894,491)
208,888
Balance
Cash
37,852
23,760
11,108
Long term investments
2,100,603
Excess cash
2,024,333
Stockholders' equity
10,250,622
45,136,879
37,337,416
Invested Capital
33,495,842
30,606,686
28,474,039
ROIC
4.15%
0.12%
0.77%
ROCE
3.03%
2.79%
2.86%
EV
Common stock shares outstanding
55,389
55,384
55,397
Price
Market cap
EV
EBITDA
1,112,940
1,005,187
896,244
EV/EBITDA
Interest
443,106
180,098
116,772
Interest/NOPBT
40.49%
18.20%
13.32%