Loading...
XCSE
IMPERO
Market cap23mUSD
Apr 08, Last price  
6.60DKK
1D
11.86%
1Q
10.92%
IPO
-70.34%
Name

Impero A/S

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
5.69
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
28m
+38.91%
2,411,0874,243,46115,094,67319,868,00027,598,000
Net income
-13m
L-30.05%
-8,105,086-4,690,711-16,022,138-18,507,000-12,946,000
CFO
-8m
L-57.37%
2,388,122-1,668,366-12,350,136-17,739,000-7,563,000
Earnings
Apr 17, 2025

Profile

Impero A/S develops and sells cloud-based software-as-a-service (SaaS) platform. Its platform is distributed as SaaS that enables companies to manage compliance through automation of risk and control management, documentation, scalability, and reporting. Impero A/S was incorporated in 2013 and is based in Åbyhøj, Denmark.
URL
https://impero.com/
IPO date
Apr 22, 2021
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑12
Income
Revenues
27,598
38.91%
19,868
31.62%
Cost of revenue
14,030
15,001
Unusual Expense (Income)
NOPBT
13,568
4,867
NOPBT Margin
49.16%
24.50%
Operating Taxes
(649)
Tax Rate
NOPAT
13,568
5,516
Net income
(12,946)
-30.05%
(18,507)
15.51%
Dividends
Dividend yield
Proceeds from repurchase of equity
11,466
8,656
BB yield
-11.46%
-9.04%
Debt
Debt current
(9,609)
Long-term debt
Deferred revenue
Other long-term liabilities
(1,000)
Net debt
(15,074)
(24,991)
Cash flow
Cash from operating activities
(7,563)
(17,739)
CAPEX
(2,951)
Cash from investing activities
(4,211)
(3,285)
Cash from financing activities
11,466
8,656
FCF
12,641
6,443
Balance
Cash
14,860
15,168
Long term investments
214
214
Excess cash
13,694
14,389
Stockholders' equity
15,009
16,489
Invested Capital
1,315
(7,510)
ROIC
ROCE
90.40%
70.75%
EV
Common stock shares outstanding
22,845
20,078
Price
4.38
-8.18%
4.77
-64.67%
Market cap
100,061
4.48%
95,770
-61.15%
EV
84,987
70,779
EBITDA
13,819
6,728
EV/EBITDA
6.15
10.52
Interest
82
230
Interest/NOPBT
0.60%
4.73%